Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥31.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥29.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥26.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥168m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥473m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥961m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥784m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥942m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥933m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥773m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥39.5bnat 2022-03-31Cons.Assets
Total assets¥38.8bnat 2021-03-31Cons.Assets
Total assets¥35.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥36.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥23.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥957m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.412018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,368.11at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,264.35at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,220.47at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,260.14at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,059at 2022-03-31Cons.Number of employees
Employees1,056at 2021-03-31Cons.Number of employees
Employees1,078at 2020-03-31dCons.Number of employees
Employees1,041at 2019-03-31dCons.Number of employees
Employees961at 2018-03-31dCons.Number of employees
Revenue¥23.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥20.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥23.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥221m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥131m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥24m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥178m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥264m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥184m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥608m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥78m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥27m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥49m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥178m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥181m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥273m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥398m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2022-03-31StandaloneAssets
Total assets¥27.3bnat 2021-03-31StandaloneAssets
Total assets¥26.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-3.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.642020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.362017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥870.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥872.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥859.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥866.56at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥887.85at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,400,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees561at 2022-03-31StandaloneNumber of employees
Employees550at 2021-03-31StandaloneNumber of employees
Employees554at 2020-03-31dStandaloneNumber of employees
Employees541at 2019-03-31dStandaloneNumber of employees
Employees473at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥7m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥65m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥4.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥960m
Malleablereportable segmentcapex2021-04-01 → 2022-03-31¥2.1bn
Malleablereportable segmentdepreciation2021-04-01 → 2022-03-31¥2.5bn
Malleablereportable segmentemployeesat 2022-03-31980 pure
Malleablereportable segmentrevenue2021-04-01 → 2022-03-31¥32.3bn
Malleablereportable segmentrevenue external2021-04-01 → 2022-03-31¥32.3bn
Malleablereportable segmentsegment assetsat 2022-03-31¥34.4bn
Malleablereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Metal Furniturereportable segmentcapex2021-04-01 → 2022-03-31¥18m
Metal Furniturereportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Metal Furniturereportable segmentemployeesat 2022-03-3120 pure
Metal Furniturereportable segmentrevenue2021-04-01 → 2022-03-31¥927m
Metal Furniturereportable segmentrevenue external2021-04-01 → 2022-03-31¥927m
Metal Furniturereportable segmentsegment assetsat 2022-03-31¥900m
Metal Furniturereportable segmentsegment profit2021-04-01 → 2022-03-31−¥40m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥25m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥839m
Malleablereportable segmentcapex2020-04-01 → 2021-03-31¥1.0bn
Malleablereportable segmentdepreciation2020-04-01 → 2021-03-31¥2.4bn
Malleablereportable segmentrevenue2020-04-01 → 2021-03-31¥28.1bn
Malleablereportable segmentrevenue external2020-04-01 → 2021-03-31¥28.1bn
Malleablereportable segmentsegment assetsat 2021-03-31¥34.2bn
Malleablereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
Metal Furniturereportable segmentcapex2020-04-01 → 2021-03-31¥13m
Metal Furniturereportable segmentdepreciation2020-04-01 → 2021-03-31¥15m
Metal Furniturereportable segmentrevenue2020-04-01 → 2021-03-31¥942m
Metal Furniturereportable segmentrevenue external2020-04-01 → 2021-03-31¥942m
Metal Furniturereportable segmentsegment assetsat 2021-03-31¥1.1bn
Metal Furniturereportable segmentsegment profit2020-04-01 → 2021-03-31¥15m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.3bn
Malleablereportable segmentemployeesat 2022-03-31502 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Payments into time deposits inv cfCurrentYearDuration-307830000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration386640000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration435340000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1232427000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1338874000JPY
Purchase of intangible assets inv cfPrior1YearDuration-9113000JPY
Purchase of intangible assets inv cfCurrentYearDuration-14594000JPY
Purchase of investment securities inv cfPrior1YearDuration-6193000JPY
Purchase of investment securities inv cfCurrentYearDuration-226349000JPY
Purchase of insurance funds inv cfPrior1YearDuration-7521000JPY
Purchase of insurance funds inv cfCurrentYearDuration-5957000JPY
Other net inv cfPrior1YearDuration3098000JPY
Other net inv cfCurrentYearDuration40811000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1355707000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1417454000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration2000000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-2000000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration300000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-884579000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-859914000JPY
Repayments of lease obligations fin cfPrior1YearDuration-271141000JPY
Repayments of lease obligations fin cfCurrentYearDuration-242031000JPY
Cash dividends paid fin cfPrior1YearDuration-183460000JPY
Cash dividends paid fin cfCurrentYearDuration-184470000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-3075000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-3075000JPY
Other net fin cfPrior1YearDuration-528000JPY
Other net fin cfCurrentYearDuration3464000JPY
Net cash provided by used in financing activitiesPrior1YearDuration957214000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-3286027000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration22664000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration136939000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration2157050000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-2104253000JPY
Cash and cash equivalentsPrior2YearInstant3943103000JPY
Cash and cash equivalentsPrior1YearInstant6100153000JPY
Cash and cash equivalentsPrior1YearInstant6100153000JPY
Cash and cash equivalentsCurrentYearInstant3995900000JPY
Number of consolidated subsidiariesCurrentYearInstant4
Number of associates accounted for using equity methodCurrentYearInstant1
Contract liabilitiesCurrentYearInstant19466000JPY
Write downs of inventoriesPrior1YearDuration-27945000JPY
Write downs of inventoriesCurrentYearDuration78739000JPY
Packing and transportation expenses sgaPrior1YearDuration830402000JPY
Packing and transportation expenses sgaCurrentYearDuration869515000JPY
Payroll and allowances sgaPrior1YearDuration540777000JPY
Payroll and allowances sgaCurrentYearDuration591743000JPY
Provision for bonuses sgaPrior1YearDuration35153000JPY
Provision for bonuses sgaCurrentYearDuration51321000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass