Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥31.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥29.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥26.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥168m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥473m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥961m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥784m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥942m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥933m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥773m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥39.5bnat 2022-03-31Cons.Assets
Total assets¥38.8bnat 2021-03-31Cons.Assets
Total assets¥35.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥36.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥23.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥957m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.412018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,368.11at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,264.35at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,220.47at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,260.14at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,059at 2022-03-31Cons.Number of employees
Employees1,056at 2021-03-31Cons.Number of employees
Employees1,078at 2020-03-31dCons.Number of employees
Employees1,041at 2019-03-31dCons.Number of employees
Employees961at 2018-03-31dCons.Number of employees
Revenue¥23.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥20.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥23.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥221m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥131m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥24m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥178m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥264m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥184m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥608m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥78m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥27m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥49m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥178m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥181m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥273m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥398m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2022-03-31StandaloneAssets
Total assets¥27.3bnat 2021-03-31StandaloneAssets
Total assets¥26.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-3.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.642020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.362017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥870.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥872.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥859.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥866.56at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥887.85at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,400,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees561at 2022-03-31StandaloneNumber of employees
Employees550at 2021-03-31StandaloneNumber of employees
Employees554at 2020-03-31dStandaloneNumber of employees
Employees541at 2019-03-31dStandaloneNumber of employees
Employees473at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥7m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥65m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥4.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥960m
Malleablereportable segmentcapex2021-04-01 → 2022-03-31¥2.1bn
Malleablereportable segmentdepreciation2021-04-01 → 2022-03-31¥2.5bn
Malleablereportable segmentemployeesat 2022-03-31980 pure
Malleablereportable segmentrevenue2021-04-01 → 2022-03-31¥32.3bn
Malleablereportable segmentrevenue external2021-04-01 → 2022-03-31¥32.3bn
Malleablereportable segmentsegment assetsat 2022-03-31¥34.4bn
Malleablereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Metal Furniturereportable segmentcapex2021-04-01 → 2022-03-31¥18m
Metal Furniturereportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Metal Furniturereportable segmentemployeesat 2022-03-3120 pure
Metal Furniturereportable segmentrevenue2021-04-01 → 2022-03-31¥927m
Metal Furniturereportable segmentrevenue external2021-04-01 → 2022-03-31¥927m
Metal Furniturereportable segmentsegment assetsat 2022-03-31¥900m
Metal Furniturereportable segmentsegment profit2021-04-01 → 2022-03-31−¥40m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥25m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥839m
Malleablereportable segmentcapex2020-04-01 → 2021-03-31¥1.0bn
Malleablereportable segmentdepreciation2020-04-01 → 2021-03-31¥2.4bn
Malleablereportable segmentrevenue2020-04-01 → 2021-03-31¥28.1bn
Malleablereportable segmentrevenue external2020-04-01 → 2021-03-31¥28.1bn
Malleablereportable segmentsegment assetsat 2021-03-31¥34.2bn
Malleablereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
Metal Furniturereportable segmentcapex2020-04-01 → 2021-03-31¥13m
Metal Furniturereportable segmentdepreciation2020-04-01 → 2021-03-31¥15m
Metal Furniturereportable segmentrevenue2020-04-01 → 2021-03-31¥942m
Metal Furniturereportable segmentrevenue external2020-04-01 → 2021-03-31¥942m
Metal Furniturereportable segmentsegment assetsat 2021-03-31¥1.1bn
Metal Furniturereportable segmentsegment profit2020-04-01 → 2021-03-31¥15m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.3bn
Malleablereportable segmentemployeesat 2022-03-31502 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant1860212000JPY
Valuation and translation adjustmentsCurrentYearInstant3466871000JPY
Non controlling interestsPrior1YearInstant573720000JPY
Non controlling interestsCurrentYearInstant557707000JPY
Net assetsPrior1YearInstant21502875000JPY
Net assetsCurrentYearInstant23721670000JPY
Liabilities and net assetsPrior1YearInstant38784755000JPY
Liabilities and net assetsCurrentYearInstant39528617000JPY
Net salesPrior1YearDuration29017105000JPY
Net salesCurrentYearDuration33195383000JPY
Cost of salesPrior1YearDuration26114383000JPY
Cost of salesCurrentYearDuration30453055000JPY
Gross profitPrior1YearDuration2902722000JPY
Gross profitCurrentYearDuration2742327000JPY
Selling general and administrative expensesPrior1YearDuration2429257000JPY
Selling general and administrative expensesCurrentYearDuration2574568000JPY
Operating incomePrior1YearDuration473465000JPY
Operating incomeCurrentYearDuration167759000JPY
Interest income noiPrior1YearDuration8220000JPY
Interest income noiCurrentYearDuration16370000JPY
Dividends income noiPrior1YearDuration53343000JPY
Dividends income noiCurrentYearDuration58456000JPY
Equity in earnings of affiliates noiPrior1YearDuration597176000JPY
Equity in earnings of affiliates noiCurrentYearDuration644285000JPY
Other noiPrior1YearDuration182184000JPY
Other noiCurrentYearDuration283869000JPY
Non operating incomePrior1YearDuration840925000JPY
Non operating incomeCurrentYearDuration1002982000JPY
Interest expenses noePrior1YearDuration49224000JPY
Interest expenses noeCurrentYearDuration44885000JPY
Foreign exchange losses noePrior1YearDuration9773000JPY
Foreign exchange losses noeCurrentYearDuration30687000JPY
Other noePrior1YearDuration6642000JPY
Other noeCurrentYearDuration13558000JPY
Non operating expensesPrior1YearDuration65640000JPY
Non operating expensesCurrentYearDuration89131000JPY
Ordinary incomePrior1YearDuration1248749000JPY
Ordinary incomeCurrentYearDuration1081609000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration133000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Subsidy income2 eiPrior1YearDuration143151000JPY
Subsidy income2 eiCurrentYearDuration49062000JPY
Insurance income eiPrior1YearDuration167000JPY
Insurance income eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration10365000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration153818000JPY
Extraordinary incomeCurrentYearDuration49062000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration25928000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration7879000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass