Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥31.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥29.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥26.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥168m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥473m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥961m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥784m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥942m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥933m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥773m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥39.5bnat 2022-03-31Cons.Assets
Total assets¥38.8bnat 2021-03-31Cons.Assets
Total assets¥35.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥36.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥23.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥957m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.412018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,368.11at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,264.35at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,220.47at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,260.14at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,059at 2022-03-31Cons.Number of employees
Employees1,056at 2021-03-31Cons.Number of employees
Employees1,078at 2020-03-31dCons.Number of employees
Employees1,041at 2019-03-31dCons.Number of employees
Employees961at 2018-03-31dCons.Number of employees
Revenue¥23.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥20.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥23.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥221m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥131m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥24m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥178m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥264m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥184m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥608m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥78m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥27m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥49m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥178m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥181m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥273m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥398m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2022-03-31StandaloneAssets
Total assets¥27.3bnat 2021-03-31StandaloneAssets
Total assets¥26.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥13.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-3.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.642020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.662018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.362017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥870.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥872.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥859.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥866.56at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥887.85at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,400,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees561at 2022-03-31StandaloneNumber of employees
Employees550at 2021-03-31StandaloneNumber of employees
Employees554at 2020-03-31dStandaloneNumber of employees
Employees541at 2019-03-31dStandaloneNumber of employees
Employees473at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥7m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥65m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥4.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥960m
Malleablereportable segmentcapex2021-04-01 → 2022-03-31¥2.1bn
Malleablereportable segmentdepreciation2021-04-01 → 2022-03-31¥2.5bn
Malleablereportable segmentemployeesat 2022-03-31980 pure
Malleablereportable segmentrevenue2021-04-01 → 2022-03-31¥32.3bn
Malleablereportable segmentrevenue external2021-04-01 → 2022-03-31¥32.3bn
Malleablereportable segmentsegment assetsat 2022-03-31¥34.4bn
Malleablereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Metal Furniturereportable segmentcapex2021-04-01 → 2022-03-31¥18m
Metal Furniturereportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
Metal Furniturereportable segmentemployeesat 2022-03-3120 pure
Metal Furniturereportable segmentrevenue2021-04-01 → 2022-03-31¥927m
Metal Furniturereportable segmentrevenue external2021-04-01 → 2022-03-31¥927m
Metal Furniturereportable segmentsegment assetsat 2022-03-31¥900m
Metal Furniturereportable segmentsegment profit2021-04-01 → 2022-03-31−¥40m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥25m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥839m
Malleablereportable segmentcapex2020-04-01 → 2021-03-31¥1.0bn
Malleablereportable segmentdepreciation2020-04-01 → 2021-03-31¥2.4bn
Malleablereportable segmentrevenue2020-04-01 → 2021-03-31¥28.1bn
Malleablereportable segmentrevenue external2020-04-01 → 2021-03-31¥28.1bn
Malleablereportable segmentsegment assetsat 2021-03-31¥34.2bn
Malleablereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
Metal Furniturereportable segmentcapex2020-04-01 → 2021-03-31¥13m
Metal Furniturereportable segmentdepreciation2020-04-01 → 2021-03-31¥15m
Metal Furniturereportable segmentrevenue2020-04-01 → 2021-03-31¥942m
Metal Furniturereportable segmentrevenue external2020-04-01 → 2021-03-31¥942m
Metal Furniturereportable segmentsegment assetsat 2021-03-31¥1.1bn
Metal Furniturereportable segmentsegment profit2020-04-01 → 2021-03-31¥15m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.3bn
Malleablereportable segmentemployeesat 2022-03-31502 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Buildings and structures netPrior1YearInstant3293807000JPY
Buildings and structures netCurrentYearInstant3294078000JPY
Machinery equipment and vehiclesPrior1YearInstant28486141000JPY
Machinery equipment and vehiclesCurrentYearInstant30007021000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-22803587000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-24320883000JPY
Machinery equipment and vehicles netPrior1YearInstant5682554000JPY
Machinery equipment and vehicles netCurrentYearInstant5686137000JPY
Tools furniture and fixturesPrior1YearInstant7680114000JPY
Tools furniture and fixturesCurrentYearInstant6942605000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-7084570000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-6211384000JPY
Tools furniture and fixtures netPrior1YearInstant595543000JPY
Tools furniture and fixtures netCurrentYearInstant731221000JPY
LandPrior1YearInstant2616979000JPY
LandCurrentYearInstant2688279000JPY
Lease assets ppePrior1YearInstant2097994000JPY
Lease assets ppeCurrentYearInstant1866293000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-659618000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-664969000JPY
Lease assets net ppePrior1YearInstant1438376000JPY
Lease assets net ppeCurrentYearInstant1201324000JPY
Construction in progressPrior1YearInstant534249000JPY
Construction in progressCurrentYearInstant558286000JPY
Property plant and equipmentPrior1YearInstant14161510000JPY
Property plant and equipmentCurrentYearInstant14159327000JPY
Intangible assetsPrior1YearInstant134450000JPY
Intangible assetsCurrentYearInstant60924000JPY
Investment securitiesPrior1YearInstant1998053000JPY
Investment securitiesCurrentYearInstant2500532000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant4846161000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant6133085000JPY
Net defined benefit assetPrior1YearInstant1038143000JPY
Net defined benefit assetCurrentYearInstant1283621000JPY
Other ioaPrior1YearInstant407812000JPY
Other ioaCurrentYearInstant295402000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15096000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3200000JPY
Investments and other assetsPrior1YearInstant8275074000JPY
Investments and other assetsCurrentYearInstant10209442000JPY
Noncurrent assetsPrior1YearInstant22571036000JPY
Noncurrent assetsCurrentYearInstant24429693000JPY
AssetsPrior1YearInstant38784755000JPY
AssetsCurrentYearInstant39528617000JPY
Notes and accounts payable tradePrior1YearInstant2806532000JPY
Notes and accounts payable tradeCurrentYearInstant3236399000JPY
Electronically recorded obligations operating clPrior1YearInstant2324184000JPY
Electronically recorded obligations operating clCurrentYearInstant2658295000JPY
Short term loans payablePrior1YearInstant2000000000JPY
Short term loans payableCurrentYearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass