Annual report
559A.TEDINET S100Z3LJ
Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 77
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2023-07-01 → 2024-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-07-01 → 2023-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-07-01 → 2022-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥465m | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥317m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥444m | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥306m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥425m | 2023-07-01 → 2024-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥264m | 2022-07-01 → 2023-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥439m | 2021-07-01 → 2022-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥442m | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥308m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥323m | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥242m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥317m | 2023-07-01 → 2024-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥219m | 2022-07-01 → 2023-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥213m | 2021-07-01 → 2022-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2024-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2023-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.6bn | at 2022-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-06-30d | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.1bn | at 2022-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥687m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥250m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥570m | 2023-07-01 → 2024-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥619m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥247m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥121m | 2023-07-01 → 2024-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥260m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥242m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥950m | 2023-07-01 → 2024-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥53.61 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.12 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.6 | 2023-07-01 → 2024-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥854.23 | 2022-07-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥682.53 | 2021-07-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥21.44 | 2025-07-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3,320 | 2023-07-01 → 2024-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥586.79 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥530.03 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥489.77 | at 2024-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥13,006.05 | at 2023-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥12,158.37 | at 2022-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 55.5% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2024-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2022-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.6% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2023-07-01 → 2024-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2022-07-01 → 2023-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2021-07-01 → 2022-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,023,920 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,023,920 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 301,196 | at 2024-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 256,014 | at 2023-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 256,014 | at 2022-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 71 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 72 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 71 | at 2024-06-30d | Standalone | Number of employees |
| Employees | 62 | at 2023-06-30d | Standalone | Number of employees |
| Employees | 54 | at 2022-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 923
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 12 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 7 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 5844 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 5918 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | 0 | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 4633 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 1113 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 20714 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 1334 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 70 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 32313 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 60207 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 3220 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | 0.00 | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0774 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0184 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.3440 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0221 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0011 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.5366 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 1885040 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.313 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 863280 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.143 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 680200 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.113 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 213840 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.036 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 166600 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.028 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 166600 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.028 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 152000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.025 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 106000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.018 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 100720 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.017 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 80280 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.013 | |
| Number of shares held | CurrentYearInstant | 4414560 | |
| Shareholding ratio | CurrentYearInstant | 0.733 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 60207 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6020700 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember | 3220 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |