Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥755m2026-01-01 → 2026-06-30StandaloneNet sales
Revenue¥1.1bn2025-01-01 → 2025-12-31StandaloneNet sales (5-year summary)
Revenue¥523m2025-01-01 → 2025-06-30StandaloneNet sales
Operating income−¥180m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income−¥259m2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income−¥175m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income−¥561m2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥257m2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax−¥175m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥257m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income−¥176m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥635m2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥258m2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥1.2bnat 2026-06-30StandaloneAssets
Total assets¥1.4bnat 2025-12-31StandaloneAssets
Total assets¥1.0bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.2bnat 2025-12-31StandaloneLiabilities
Net assets / equity¥56mat 2026-06-30StandaloneNet assets
Net assets / equity¥205mat 2025-12-31StandaloneNet assets
Net assets / equity¥375mat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥811mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥988mat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥811mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥988mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥591mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥669mat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥179m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥328m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥42m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥11m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥28m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥13m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥675m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-43.632026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-160.552025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.472025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio4.3%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.1%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,075,101at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,025,671at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,939,051at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 359
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember590741000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember811036000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember988216000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4075101
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4076331
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4075101
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4076331
Number of shares heldInterimInstant_No1MajorShareholdersMember1490400
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3657
Number of shares heldInterimInstant_No2MajorShareholdersMember200000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0490
Number of shares heldInterimInstant_No3MajorShareholdersMember113400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0278
Number of shares heldInterimInstant_No4MajorShareholdersMember96100
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0235
Number of shares heldInterimInstant_No5MajorShareholdersMember80900
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0198
Number of shares heldInterimInstant_No6MajorShareholdersMember68700
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0168
Number of shares heldInterimInstant_No7MajorShareholdersMember56000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0137
Number of shares heldInterimInstant_No8MajorShareholdersMember50000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0122
Number of shares heldInterimInstant_No9MajorShareholdersMember50000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0122
Number of shares heldInterimInstant_No10MajorShareholdersMember45454
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0111
Number of shares heldInterimInstant2250954
Shareholding ratioInterimInstant0.5524
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4058400
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember40584
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember16701
Number of shares issued shares voting rightsInterimInstant4075101
Number of voting rights issued shares voting rightsInterimInstant40584
Cash and depositsPrior1YearInstant_NonConsolidatedMember988216000JPY
Cash and depositsInterimInstant_NonConsolidatedMember811036000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember260552000JPY
Notes and accounts receivable trade and contract assetsInterimInstant_NonConsolidatedMember268293000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember112477000JPY
Merchandise and finished goodsInterimInstant_NonConsolidatedMember58977000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1496000JPY
Work in processInterimInstant_NonConsolidatedMember1494000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember2628000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember1422000JPY
Other caPrior1YearInstant_NonConsolidatedMember23434000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass