Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥859m2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥1.7bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥812m2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥265m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥213m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥265m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥499m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥214m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥265m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥214m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥185m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥377m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥148m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥1.8bnat 2025-09-30StandaloneAssets
Total assets¥1.2bnat 2025-03-31StandaloneAssets
Total assets¥1.8bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥701mat 2025-09-30StandaloneLiabilities
Total liabilities¥263mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥967mat 2025-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥874mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥874mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥671m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥320m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥445m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥2m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥21m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥426m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥58.572025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.52024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥58.392025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.92024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.332024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio61.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,579,812at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,812at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,578,160at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 341
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember1443761000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1521906000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember873737000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3579812
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3579812
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3579812
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3579812
Number of shares heldInterimInstant_No1MajorShareholdersMember2197499
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.6961
Number of shares heldInterimInstant_No2MajorShareholdersMember80700
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0256
Number of shares heldInterimInstant_No3MajorShareholdersMember76400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0242
Number of shares heldInterimInstant_No4MajorShareholdersMember72482
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0230
Number of shares heldInterimInstant_No5MajorShareholdersMember47200
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0150
Number of shares heldInterimInstant_No6MajorShareholdersMember38000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0120
Number of shares heldInterimInstant_No7MajorShareholdersMember29100
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0092
Number of shares heldInterimInstant_No8MajorShareholdersMember19300
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0061
Number of shares heldInterimInstant_No9MajorShareholdersMember19100
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0061
Number of shares heldInterimInstant_No10MajorShareholdersMember16600
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0053
Number of shares heldInterimInstant2596381
Shareholding ratioInterimInstant0.8225
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember423000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3154000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember31540
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2812
Number of shares issued shares voting rightsInterimInstant3579812
Number of voting rights issued shares voting rightsInterimInstant31540
Number of shares held in own name treasury shares etcInterimInstant_Row1Member423000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member423000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.1182
Number of shares held in own name treasury shares etcInterimInstant423000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant423000
Shareholding ratio treasury shares etcInterimInstant0.1182
Cash and depositsPrior1YearInstant_NonConsolidatedMember873737000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1521906000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember250937000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass