Half-year report · Q2
5596.TEDINET S100URAD
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥812m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥792m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥213m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥264m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥214m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥543m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥264m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥214m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥264m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥148m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥453m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥173m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥592m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥366m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥653m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥695m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥320m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥445m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥410m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥369m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥11m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥214m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥6m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥60m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥41.5 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.1 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.03 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.33 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥127.43 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,578,160 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,570,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,520,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2849000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2705000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 21551000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 24937000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24400000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 27642000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 138000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 69000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 138000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 69000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 20827000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 18794000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 45334000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 28232000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 66162000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 47026000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 90701000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 74739000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1382198000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1762969000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 78330000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56096000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 55403000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 409245000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 124115000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 71040000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 108211000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 55968000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 366061000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 592350000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 366061000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 592350000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 141400000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 144460000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 41400000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 44460000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 833337000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 981698000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1016137000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1170618000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1016137000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1170618000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1382198000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1762969000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 792100000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 812029000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 258962000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 286440000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 533137000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 525588000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |