Quarterly report · Q3

Period2023-06-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-06-01 → 2024-02-29StandaloneNet sales
Revenue¥372m2022-06-01 → 2023-05-31StandaloneNet sales (5-year summary)
Operating income¥112m2023-06-01 → 2024-02-29StandaloneOperating income
Ordinary income−¥5m2023-06-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥324m2022-06-01 → 2023-05-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥5m2023-06-01 → 2024-02-29StandaloneIncome before income taxes
Net income−¥8m2023-06-01 → 2024-02-29StandaloneProfit loss
Net income−¥1.1bn2022-06-01 → 2023-05-31StandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2024-02-29StandaloneAssets
Total assets¥5.8bnat 2023-05-31StandaloneAssets
Total liabilities¥1.3bnat 2024-02-29StandaloneLiabilities
Total liabilities¥633mat 2023-05-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2024-02-29StandaloneNet assets
Net assets / equity¥5.2bnat 2023-05-31StandaloneNet assets
Cash and deposits¥4.1bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥3.5bnat 2023-05-31StandaloneCash and deposits
EPS (basic)¥-0.332023-06-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.412023-12-01 → 2024-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-138.152022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio87.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued36,337,800at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued80,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 216
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)只隈 洋一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)室井 秀夫
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember1022013000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember372072000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-5025000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-323924000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-8361000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-1105199000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1939980000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember100000000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember36337800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember80000
Class a preferred shares total number of issued shares (key data)CurrentQuarterInstant_NonConsolidatedMember-
Class a preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember96507
Class b preferred shares total number of issued shares (key data)CurrentQuarterInstant_NonConsolidatedMember-
Class b preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember84308
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember8881475000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5199830000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember10180507000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5832806000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-0.33
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-138.15
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.8724
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.8915
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember4.41
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember36337800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember36337800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant36337800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant36337800
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26081500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember260815
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant26081500
Number of voting rights issued shares voting rightsCurrentQuarterInstant260815
Cash and depositsPrior1YearInstant_NonConsolidatedMember3524807000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember4098452000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass