Quarterly report · Q2
5595.TEDINET S100SMOJ
Period2023-06-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥470m | 2023-06-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥372m | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥81m | 2023-06-01 → 2023-11-30 | Standalone | Operating income |
| Ordinary income | −¥162m | 2023-06-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥324m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥162m | 2023-06-01 → 2023-11-30 | Standalone | Income before income taxes |
| Net income | −¥164m | 2023-06-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.2bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-05-31 | Standalone | Assets |
| Total liabilities | ¥1.2bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥633m | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2023-05-31 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-05-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥113m | 2023-06-01 → 2023-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥150m | 2022-06-01 → 2023-05-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2023-06-01 → 2023-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥897m | 2022-06-01 → 2023-05-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥223m | 2023-06-01 → 2023-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2022-06-01 → 2023-05-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-8 | 2023-06-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.98 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-138.15 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.5% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,081,500 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 80,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Lecture fee noi | CurrentYTDDuration_NonConsolidatedMember | 356000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 522000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1057000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2047000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration_NonConsolidatedMember | 75333000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 4750000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 82131000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -162202000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -162202000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2223000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2223000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -164425000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -162202000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 45638000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration_NonConsolidatedMember | -23933000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -20000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 2047000 | JPY |
| Commission for syndicate loan ope cf | CurrentYTDDuration_NonConsolidatedMember | 75333000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration_NonConsolidatedMember | -522000 | JPY |
| Decrease increase in amount of accounts receivable and contracts assets ope cf | CurrentYTDDuration_NonConsolidatedMember | -500763000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration_NonConsolidatedMember | 74711000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration_NonConsolidatedMember | -16081000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | 203085000 | JPY |
| Other net ope cf | CurrentYTDDuration_NonConsolidatedMember | 193023000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | -109683000 | JPY |
| Interest income received ope cf | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration_NonConsolidatedMember | -2047000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration_NonConsolidatedMember | -1335000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration_NonConsolidatedMember | -113045000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration_NonConsolidatedMember | -2035638000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration_NonConsolidatedMember | -36200000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration_NonConsolidatedMember | -2071838000 | JPY |
| Proceeds from long term borrowing fin cf | CurrentYTDDuration_NonConsolidatedMember | 300000000 | JPY |
| Commission for syndicate loan paid fin cf | CurrentYTDDuration_NonConsolidatedMember | -77000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | 223000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 522000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | -1961361000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 3524807000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 1563445000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 50780000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 48274000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)福岡財務支局長 | |
| Filing date cover page | FilingDateInstant | 2024-01-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第19期第2四半期(自 2023年9月1日 至 2023年11月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社QPS研究所 | |
| Company name in english cover page | FilingDateInstant | Institute for Q-shu Pioneers of Space, Inc. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |