Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
MetricValuePeriodScopeSource row
Revenue¥276m2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥930m2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income¥43m2024-01-01 → 2024-03-31StandaloneOperating income
Ordinary income¥43m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥162m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥33m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥23m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥115m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥632mat 2024-03-31StandaloneAssets
Total assets¥625mat 2023-12-31StandaloneAssets
Total liabilities¥193mat 2024-03-31StandaloneLiabilities
Total liabilities¥209mat 2023-12-31StandaloneLiabilities
Net assets / equity¥439mat 2024-03-31StandaloneNet assets
Net assets / equity¥416mat 2023-12-31StandaloneNet assets
Cash and deposits¥291mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥280mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥3.852024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.082023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.722024-01-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.522023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio69.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,050,969at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,050,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 201
ItemContextValueUnit
Work in processCurrentQuarterInstant_NonConsolidatedMember5292000JPY
Other caPrior1YearInstant_NonConsolidatedMember28695000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember40554000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember532827000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember538435000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember432000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember6362000JPY
CopyrightPrior1YearInstant_NonConsolidatedMember4535000JPY
CopyrightCurrentQuarterInstant_NonConsolidatedMember4535000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember23387000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember12097000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember35734000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember42796000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember63657000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember59429000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember28037000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember28037000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember92126000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember93829000JPY
AssetsPrior1YearInstant_NonConsolidatedMember624954000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember632264000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember12457000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember17605000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember19286000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember24668000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember37001000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember41920000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember76129000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember66183000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember22469000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember16020000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember27981000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember9771000JPY
Other clPrior1YearInstant_NonConsolidatedMember13923000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember16776000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember209249000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember192946000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember209249000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember192946000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember51760000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember51915000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember48760000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember48915000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember313790000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember337093000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember414310000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember437923000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember1395000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember1395000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember415705000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass