Quarterly report · Q3
5591.TEDINET S100SAH1
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥652m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥732m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥110m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥101m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥111m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥102m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥72m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥79m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥558m | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥416m | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥185m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥211m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥373m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥204m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥228m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥223m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.94 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.12 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.19 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.59 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,050,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,500,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 209
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 227722000 | JPY |
| Notes and accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 115950000 | JPY |
| Notes and accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 214606000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 4882000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 1373000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 13273000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 28684000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 357222000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 472387000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 983000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 648000 | JPY |
| Copyright | Prior1YearInstant_NonConsolidatedMember | 4535000 | JPY |
| Copyright | CurrentQuarterInstant_NonConsolidatedMember | 4535000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 17696000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 25405000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 4382000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 26835000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26614000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 56776000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 30904000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 27880000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 58502000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 85305000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 415724000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 557692000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 8775000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 14746000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 26165000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 22168000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 32940000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 40054000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 75086000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 72533000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 26676000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 14868000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 26926000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11509000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 3652000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11110000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 9187000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 211334000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 185068000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 211334000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 185068000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 51760000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 48760000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 199064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |