Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.5bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥4.8bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥2.2bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥155m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥59m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥243m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥443m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥151m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥243m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥151m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥204m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥485m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥128m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥204m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥128m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥39.8bnat 2026-06-30Cons.Assets
Total assets¥38.4bnat 2025-12-31Cons.Assets
Total assets¥38.3bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥31.9bnat 2026-06-30Cons.Liabilities
Total liabilities¥30.7bnat 2025-12-31Cons.Liabilities
Net assets / equity¥7.9bnat 2026-06-30Cons.Net assets
Net assets / equity¥7.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥7.2bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥37.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥36.2bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥37.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥36.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥36.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥33.9bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥47m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥112m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥61m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥66m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.062026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.992025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.652025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.92026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.392025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.512025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio19.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 410
ItemContextValueUnit
Increase decrease in accounts payable other ope cfPrior1InterimDuration38887000JPY
Increase decrease in accounts payable other ope cfInterimDuration-52110000JPY
Increase decrease in accrued expenses ope cfPrior1InterimDuration-19793000JPY
Increase decrease in accrued expenses ope cfInterimDuration-20293000JPY
Increase decrease in income taxes payable the factor based tax ope cfPrior1InterimDuration2268000JPY
Increase decrease in income taxes payable the factor based tax ope cfInterimDuration16986000JPY
Increase decrease in accrued consumption taxes ope cfPrior1InterimDuration-3785000JPY
Increase decrease in accrued consumption taxes ope cfInterimDuration-3904000JPY
Increase decrease in deposits received ope cfPrior1InterimDuration2457814000JPY
Increase decrease in deposits received ope cfInterimDuration1220029000JPY
Other net ope cfPrior1InterimDuration-81398000JPY
Other net ope cfInterimDuration-400157000JPY
Subtotal ope cfPrior1InterimDuration2585067000JPY
Subtotal ope cfInterimDuration1169838000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration30658000JPY
Interest and dividends income received ope cf inv cfInterimDuration73247000JPY
Proceeds from subsidy ope cfPrior1InterimDuration13432000JPY
Proceeds from subsidy ope cfInterimDuration-JPY
Income taxes paid ope cfPrior1InterimDuration-6216000JPY
Income taxes paid ope cfInterimDuration-61427000JPY
Income taxes refund ope cfPrior1InterimDuration1079000JPY
Income taxes refund ope cfInterimDuration-JPY
Net cash provided by used in operating activitiesPrior1InterimDuration2624020000JPY
Net cash provided by used in operating activitiesInterimDuration1181658000JPY
Proceeds from sales of investment securities inv cfPrior1InterimDuration19128000JPY
Proceeds from sales of investment securities inv cfInterimDuration14977000JPY
Purchase of stocks of subsidiaries and affiliates inv cfPrior1InterimDuration-JPY
Purchase of stocks of subsidiaries and affiliates inv cfInterimDuration-16006000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-6147000JPY
Purchase of property plant and equipment inv cfInterimDuration-6103000JPY
Purchase of intangible assets inv cfPrior1InterimDuration-56591000JPY
Purchase of intangible assets inv cfInterimDuration-28352000JPY
Payments for lease and guarantee deposits inv cfPrior1InterimDuration-15037000JPY
Payments for lease and guarantee deposits inv cfInterimDuration-11362000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1InterimDuration132000JPY
Proceeds from collection of lease and guarantee deposits inv cfInterimDuration-JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-58516000JPY
Net cash provided by used in investment activitiesInterimDuration-46846000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1InterimDuration-JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfInterimDuration61000000JPY
Net cash provided by used in financing activitiesPrior1InterimDuration-JPY
Net cash provided by used in financing activitiesInterimDuration61000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1InterimDuration-31400000JPY
Effect of exchange rate change on cash and cash equivalentsInterimDuration19910000JPY
Net increase decrease in cash and cash equivalentsPrior1InterimDuration2534104000JPY
Net increase decrease in cash and cash equivalentsInterimDuration1215722000JPY
Cash and cash equivalentsPrior2YearInstant33875351000JPY
Cash and cash equivalentsPrior1YearInstant36209760000JPY
Cash and cash equivalentsPrior1InterimInstant36409456000JPY
Cash and cash equivalentsInterimInstant37425482000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass