Half-year report · HY
5589.TEDINET S100YVQ8
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥1.4bn | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥890m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥748m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥22.8bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥20.3bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥21.6bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥7.3bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥14.4bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥242m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥579m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥439m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥447m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥447m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥122.69 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.75 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.51 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥116.62 | 2026-01-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥197.09 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.57 | 2025-01-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥66 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.0% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,268,600 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,196,600 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,195,900 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13032070000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 13482774000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20316127000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 22833960000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3290067000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 3595319000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 972618000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 968947000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 2317449000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 2626372000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1119824000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1213352000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 1197624000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 1413019000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 4759000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 10979000 | JPY |
| Penalty income noi | Prior1InterimDuration_NonConsolidatedMember | 3826000 | JPY |
| Penalty income noi | InterimDuration_NonConsolidatedMember | 4119000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 1383000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 1950000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 9968000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 17049000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 8670000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 10599000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 8670000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 10599000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 1198922000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 1419469000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration_NonConsolidatedMember | 4473000 | JPY |
| Extraordinary income | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | InterimDuration_NonConsolidatedMember | 4473000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 12000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | 435000 | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 12000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 435000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 1198910000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 1423507000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 463161000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 545966000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | -12228000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -12136000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 450933000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 533829000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 747977000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 889677000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 1198910000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 1423507000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 78560000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 126842000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |