Quarterly report · Q1
5589.TEDINET S100TFYQ
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥5.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥720m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥719m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥720m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥449m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥16.7bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥9.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥12.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥63.8 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.44 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.62 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.59 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥61 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,048,300 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,035,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 210
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 4128051000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 39907000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 48279000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -10447000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7075000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 13024395000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 17082553000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 371248000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 354977000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 2953936000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 2894858000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 267221000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 265122000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3221157000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3159980000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 121377000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 125227000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3713783000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3640185000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 16738179000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20722739000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 18680000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 42336000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2900000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1759359000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 5526577000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 447272000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 291185000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 605093000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 917712000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5730405000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9677811000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 90139000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 93400000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 52850000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 60400000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 16490000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 16502000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 56950000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 56700000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 216429000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 227002000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5946835000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9904814000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 650055000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 653355000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3650055000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3653355000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6491234000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |