Tokyo Tape
Sign in
← Auto Server

Annual report

5589.TEDINET S100T5U8
Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥5.8bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥5.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥5.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥2.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.0bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.2bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.2bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.4bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥16.7bnat 2023-12-31StandaloneAssets
Total assets¥14.3bnat 2022-12-31StandaloneAssets
Total assets¥13.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2023-12-31StandaloneLiabilities
Total liabilities¥5.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥10.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥8.7bnat 2022-12-31StandaloneNet assets
Net assets / equity¥7.9bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.0bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥9.6bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥12.0bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥8.5bnat 2021-12-31dStandaloneCash and cash equivalents
Operating cash flow¥2.1bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.7bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥197m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥195m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥124m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥432m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥400m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥384m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥199.442023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥188.662022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.162021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4,139.722020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3,635.662019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥181.592023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥612023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1,1002022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1,2502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,2002020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,0502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,533.93at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,365.86at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,239.58at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥21,708.65at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥18,628.06at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE18.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE21.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,035,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued320,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued320,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued320,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued320,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees117at 2023-12-31StandaloneNumber of employees
Employees119at 2022-12-31StandaloneNumber of employees
Employees121at 2021-12-31dStandaloneNumber of employees
Employees113at 2020-12-31dStandaloneNumber of employees
Employees115at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 821
ItemContextValueUnit
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember650055000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1595000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2145055000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1505000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1505000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3100000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3650055000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember5541488000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember6491234000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember5541488000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember6491234000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember8741488000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember10791344000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember8741488000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember10791344000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember14312116000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember16738179000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5364476000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5846559000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1448556000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1671076000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3915920000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4175483000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1936524000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2065481000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1979395000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember2110001000JPY
Penalty income noiPrior1YearDuration_NonConsolidatedMember5454000JPY
Penalty income noiCurrentYearDuration_NonConsolidatedMember6316000JPY
Other noiPrior1YearDuration_NonConsolidatedMember1138000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1135000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember6592000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember7451000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember16558000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember16203000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember－JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember15841000JPY
Other noePrior1YearDuration_NonConsolidatedMember419000JPY
Other noeCurrentYearDuration_NonConsolidatedMember996000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember16977000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember33040000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1969010000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember2084412000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember3295000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember1320000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember3295000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember1320000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember42000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember87000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass