Quarterly report · Q3
5589.TEDINET S100SAC6
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥19.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥14.3bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥9.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥12.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥158.35 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.65 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.66 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥143.24 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥1,100 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,800,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 320,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 213
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 739086000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 3536606000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42262000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 45591000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -11857000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -12303000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10403604000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 15835053000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 341849000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 343389000 | JPY |
| Customer related assets ia | Prior1YearInstant_NonConsolidatedMember | 30571000 | JPY |
| Customer related assets ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 3190251000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 3013015000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 224326000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 254748000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3445149000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3267763000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 121513000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 105942000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3908511000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3717096000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14312116000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 19552149000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 9745000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 41632000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3200000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1332100000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 4697335000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 353810000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 225124000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 491808000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 791889000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5387464000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8955981000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 85939000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 90534000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 22650000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 45300000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 16440000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 16477000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 58133000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 56950000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 183162000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 209262000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5570627000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9165243000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 591280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |