Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥979m2024-10-01 → 2025-03-31StandaloneNet sales
Revenue¥1.5bn2023-10-01 → 2024-09-30StandaloneNet sales (5-year summary)
Revenue¥713m2023-10-01 → 2024-03-31StandaloneNet sales
Operating income¥206m2024-10-01 → 2025-03-31StandaloneOperating income
Operating income¥67m2023-10-01 → 2024-03-31StandaloneOperating income
Ordinary income¥207m2024-10-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥183m2023-10-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥67m2023-10-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥207m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥67m2023-10-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥142m2024-10-01 → 2025-03-31StandaloneProfit loss
Net income¥134m2023-10-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Net income¥45m2023-10-01 → 2024-03-31StandaloneProfit loss
Total assets¥2.8bnat 2025-03-31StandaloneAssets
Total assets¥2.6bnat 2024-09-30StandaloneAssets
Total assets¥2.5bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥306mat 2025-03-31StandaloneLiabilities
Total liabilities¥200mat 2024-09-30StandaloneLiabilities
Net assets / equity¥2.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-09-30dStandaloneCash and cash equivalents
Operating cash flow¥276m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥5m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥30m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥3m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥434m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥5m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥9m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥8.942024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.432023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.862023-10-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.772024-10-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.232023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.792023-10-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio89.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued15,904,275at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,887,598at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,845,795at 2024-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 316
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1970039000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1801319000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1523398000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15904275
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15907575
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant15904275
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant15907575
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember3811800
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.240
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember3811800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.240
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1173709
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.074
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember847100
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.053
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember352112
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.022
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember261500
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.016
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember230414
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.014
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember160000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.010
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember136900
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.009
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember117370
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.007
Number of shares heldCurrentQuarterInstant10902705
Shareholding ratioCurrentQuarterInstant0.685
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15893700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember158937
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10575
Number of shares issued shares voting rightsCurrentQuarterInstant15904275
Number of voting rights issued shares voting rightsCurrentQuarterInstant158937
Cash and depositsPrior1YearInstant_NonConsolidatedMember1523398000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1801319000JPY
Accounts receivable and contract assets caPrior1YearInstant_NonConsolidatedMember575936000JPY
Accounts receivable and contract assets caCurrentQuarterInstant_NonConsolidatedMember511905000JPY
Other caPrior1YearInstant_NonConsolidatedMember10291000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember58025000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2109626000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2371250000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember59075000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember49281000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember390000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass