Half-year report · Q2

Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥764m2024-11-01 → 2025-04-30StandaloneNet sales
Revenue¥1.4bn2023-11-01 → 2024-10-31StandaloneNet sales (5-year summary)
Revenue¥912m2023-11-01 → 2024-04-30StandaloneNet sales
Operating income¥333m2024-11-01 → 2025-04-30StandaloneOperating income
Operating income¥417m2023-11-01 → 2024-04-30StandaloneOperating income
Ordinary income¥334m2024-11-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥470m2023-11-01 → 2024-10-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥417m2023-11-01 → 2024-04-30StandaloneOrdinary income
Profit before tax¥326m2024-11-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥417m2023-11-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥224m2024-11-01 → 2025-04-30StandaloneProfit loss
Net income¥334m2023-11-01 → 2024-10-31StandaloneNet income loss (5-year summary)
Net income¥288m2023-11-01 → 2024-04-30StandaloneProfit loss
Total assets¥3.8bnat 2025-04-30StandaloneAssets
Total assets¥3.5bnat 2024-10-31StandaloneAssets
Total assets¥3.4bnat 2024-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥221mat 2025-04-30StandaloneLiabilities
Total liabilities¥214mat 2024-10-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.3bnat 2024-10-31StandaloneNet assets
Net assets / equity¥3.2bnat 2024-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2024-04-30StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2023-10-31dStandaloneCash and cash equivalents
Operating cash flow¥313m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥320m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥256m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥99m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥293m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥103m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥55m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥33.372024-11-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.852023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.942023-11-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.932024-11-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.162023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.672023-11-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio94.2%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.9%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,244,780at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,585,010at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,408,070at 2024-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 378
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2778209000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2942710000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2626337000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7244780
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7244780
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7244780
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7244780
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2053250
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2834
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember672750
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0929
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember640000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0883
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember631700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0872
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember622750
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0860
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember372600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0514
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember230700
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0318
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember102200
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0141
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember101000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0139
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0138
Number of shares heldCurrentQuarterInstant5526950
Shareholding ratioCurrentQuarterInstant0.7629
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7242900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember72429
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1880
Number of shares issued shares voting rightsCurrentQuarterInstant7244780
Number of voting rights issued shares voting rightsCurrentQuarterInstant72429
Number of male directors and other officersFilingDateInstant11
Number of female directors and other officersFilingDateInstant-
Ratio of female directors and other officersFilingDateInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember2626337000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2942710000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember86230000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember27355000JPY
Lease investment assets caPrior1YearInstant_NonConsolidatedMember13632000JPY
Lease investment assets caCurrentQuarterInstant_NonConsolidatedMember15092000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember167890000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember144889000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-10-31pass
balance sheet identitynon_consolidated 2025-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass