Tokyo Tape
Sign in
← EcoNaviSta

Annual report

5585.TEDINET S100SP3N
Period2022-11-01 → 2023-10-31
Filed2024-01-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100V582 (2025-01-28). Amended by S100VJAN (2025-03-31).

Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥1.1bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥894m2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥536m2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥309m2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥183m2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income¥385m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥303m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥373m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥304m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥134m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥31m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥373m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥304m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥273m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥198m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥126m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥32m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥2m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2023-10-31StandaloneAssets
Total assets¥1.2bnat 2022-10-31StandaloneAssets
Total assets¥712mat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥275mat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥237mat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥183mat 2023-10-31StandaloneLiabilities
Total liabilities¥136mat 2022-10-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-10-31StandaloneNet assets
Net assets / equity¥1.0bnat 2022-10-31StandaloneNet assets
Net assets / equity¥629mat 2021-10-31dStandaloneNet assets
Net assets / equity¥229mat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥197mat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-10-31StandaloneCash and deposits
Cash and deposits¥704mat 2022-10-31StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2023-10-31StandaloneCash and cash equivalents
Cash & equivalents¥704mat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥499mat 2021-10-31dStandaloneCash and cash equivalents
Operating cash flow¥309m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥94m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥90m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥64m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥78m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥19m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.6bn2022-11-01 → 2023-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥189m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥271m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.462022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.752021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.282020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.662019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.892018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥45.692022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥451.25at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥212.55at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥137.34at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥599.76at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥516.1at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.0%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE24.1%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE29.3%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE15.0%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,389,980at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued477,663at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued457,663at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued381,500at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued381,500at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2023-10-31StandaloneNumber of employees
Employees29at 2022-10-31StandaloneNumber of employees
Employees15at 2021-10-31dStandaloneNumber of employees
Employees12at 2020-10-31dStandaloneNumber of employees
Employees10at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 719
ItemContextValueUnit
Other clPrior1YearInstant_NonConsolidatedMember10508000JPY
Other clCurrentYearInstant_NonConsolidatedMember44294000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember135772000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember183345000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember135772000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember183345000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember416323000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1213882000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember396223000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1193782000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember396223000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1193782000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember202700000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember475821000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember202700000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember475821000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1015247000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2883484000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1015247000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2883484000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1151019000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3066829000JPY
Net salesPrior1YearDuration_NonConsolidatedMember893680000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1086242000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember348430000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember363279000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember545250000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember722963000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember242257000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember337777000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember302993000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember385186000JPY
Rent revenue noiPrior1YearDuration_NonConsolidatedMember341000JPY
Rent revenue noiCurrentYearDuration_NonConsolidatedMember472000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember5000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember9000JPY
Technical support fee noiPrior1YearDuration_NonConsolidatedMember－JPY
Technical support fee noiCurrentYearDuration_NonConsolidatedMember225000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember395000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember644000JPY
Other noiCurrentYearDuration_NonConsolidatedMember419000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember1386000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1126000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember13793000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember22000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember18000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember22000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember13811000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass