Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥890m2024-07-01 → 2024-12-31StandaloneNet sales
Revenue¥1.7bn2023-07-01 → 2024-06-30StandaloneNet sales (5-year summary)
Revenue¥638m2023-07-01 → 2023-12-31StandaloneNet sales
Operating income¥63m2024-07-01 → 2024-12-31StandaloneOperating income
Operating income¥4m2023-07-01 → 2023-12-31StandaloneOperating income
Ordinary income¥63m2024-07-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥344m2023-07-01 → 2024-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥17m2023-07-01 → 2023-12-31StandaloneOrdinary income
Profit before tax¥63m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥17m2023-07-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥39m2024-07-01 → 2024-12-31StandaloneProfit loss
Net income¥404m2023-07-01 → 2024-06-30StandaloneNet income loss (5-year summary)
Net income−¥15m2023-07-01 → 2023-12-31StandaloneProfit loss
Total assets¥4.0bnat 2024-12-31StandaloneAssets
Total assets¥4.1bnat 2024-06-30StandaloneAssets
Total assets¥3.6bnat 2023-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥351mat 2024-12-31StandaloneLiabilities
Total liabilities¥463mat 2024-06-30StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.6bnat 2024-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2023-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥672mat 2023-06-30dStandaloneCash and cash equivalents
Operating cash flow¥217m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥286m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥40m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥20m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥37m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥31m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.0bn2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2023-07-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥8.252024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.72023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.162023-07-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.422024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.262023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio91.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,734,669at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,720,947at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,684,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 368
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2622173000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3065877000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2900488000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4734669
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4736235
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4734669
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4736235
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2608000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5508
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember525500
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1110
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember375800
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0794
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember114500
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0242
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember102000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0215
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember102000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0215
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember60800
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0128
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember14500
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0031
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember14200
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0030
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember14000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0030
Number of shares heldCurrentQuarterInstant3931300
Shareholding ratioCurrentQuarterInstant0.8303
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4731300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember47313
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3269
Number of shares issued shares voting rightsCurrentQuarterInstant4734669
Number of voting rights issued shares voting rightsCurrentQuarterInstant47313
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember2900488000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3065877000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember786175000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass