Quarterly report · Q3
5582.TEDINET S100TD5X
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥104m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥227m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥83m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥204m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥226m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥229m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥255m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥395m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥410m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥672m | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.41 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.38 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.85 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.24 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.19 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.82 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,693,776 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,636,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,636,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 236
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1589000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1166377000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3297998000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1576114000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3692588000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1019022000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1050340000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 282982000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 299946000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 736040000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 750394000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 509468000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 646433000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 226571000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 103960000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 377000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 389000 | JPY |
| Insurance fee noi | Prior1YTDDuration_NonConsolidatedMember | 844000 | JPY |
| Insurance fee noi | CurrentYTDDuration_NonConsolidatedMember | 215000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | 258000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 1080000 | JPY |
| Operations consignment fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Operations consignment fee noi | CurrentYTDDuration_NonConsolidatedMember | 601000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 313000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 356000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1793000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2643000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 896000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2345000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 21667000 | JPY |
| Repair expenses noe | Prior1YTDDuration_NonConsolidatedMember | 327000 | JPY |
| Repair expenses noe | CurrentYTDDuration_NonConsolidatedMember | 574000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2672000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 23146000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 225691000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 83457000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 225691000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 83457000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1717000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 13624000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -31433000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 2953000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -29715000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |