Quarterly report · Q2

Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥638m2023-07-01 → 2023-12-31StandaloneNet sales
Revenue¥1.4bn2022-07-01 → 2023-06-30StandaloneNet sales (5-year summary)
Operating income¥4m2023-07-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥17m2023-07-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥204m2022-07-01 → 2023-06-30StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥17m2023-07-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥15m2023-07-01 → 2023-12-31StandaloneProfit loss
Net income¥229m2022-07-01 → 2023-06-30StandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2023-12-31StandaloneAssets
Total assets¥1.6bnat 2023-06-30StandaloneAssets
Total liabilities¥364mat 2023-12-31StandaloneLiabilities
Total liabilities¥410mat 2023-06-30StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2023-06-30StandaloneNet assets
Cash and deposits¥2.6bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥672mat 2023-06-30StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥672mat 2023-06-30StandaloneCash and cash equivalents
Operating cash flow−¥40m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥150m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥37m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.0bn2023-07-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥60m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-3.162023-07-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.62023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.852022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio89.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,684,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,636,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember102000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0218
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember102000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0218
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember17600
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0038
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember16800
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0036
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember16000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0034
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember15000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0032
Number of shares heldCurrentQuarterInstant3990400
Shareholding ratioCurrentQuarterInstant0.8519
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4683000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46830
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1200
Number of shares issued shares voting rightsCurrentQuarterInstant4684200
Number of voting rights issued shares voting rightsCurrentQuarterInstant46830
Cash and depositsPrior1YearInstant_NonConsolidatedMember671809000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2622173000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember573798000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember622747000JPY
Other caPrior1YearInstant_NonConsolidatedMember31687000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember33168000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1277296000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3278090000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember9680000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember10107000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember130640000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember130633000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember158497000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember161118000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember298818000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember301859000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1576114000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3579949000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember62870000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember65640000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember46766000JPY
Other provision clPrior1YearInstant_NonConsolidatedMember-JPY
Other provision clCurrentQuarterInstant_NonConsolidatedMember182000JPY
Other clPrior1YearInstant_NonConsolidatedMember275237000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember213071000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass