Half-year report · HY
5580.TEDINET S100XYEB
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥22m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥59m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥20m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥176m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥20m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥57m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥18m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥119m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥18m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥31m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥855m | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥758m | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥937m | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥955m | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥841m | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥849m | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥794m | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥580m | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥551m | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥449m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥463m | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥17m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥76m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥236m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥59m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥40m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥139m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥71m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥203m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥83m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.88 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.32 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.98 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.57 | 2024-09-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.58 | 2024-09-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.3% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥271m |
| Commisionreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥28m |
| Commisionreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥28m |
| Commisionreportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥19m |
| Construction Of Mobile Phone Stationsreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥188m |
| Construction Of Mobile Phone Stationsreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥188m |
| Construction Of Mobile Phone Stationsreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥12m |
| U Caa S Solutionsreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.3bn |
| U Caa S Solutionsreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.3bn |
| U Caa S Solutionsreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥300m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥292m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥242m |
| Commisionreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥44m |
| Commisionreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥44m |
| Commisionreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1m |
| Construction Of Mobile Phone Stationsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥146m |
| Construction Of Mobile Phone Stationsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥146m |
| Construction Of Mobile Phone Stationsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1m |
| U Caa S Solutionsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.1bn |
| U Caa S Solutionsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.1bn |
| U Caa S Solutionsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥298m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥1.3bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥1.3bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥301m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments into time deposits inv cf | InterimDuration | -26048000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -400000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -2566000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 6711000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | － | JPY |
| Payments for retirement of noncurrent assets inv cf | Prior1InterimDuration | -361000 | JPY |
| Payments for retirement of noncurrent assets inv cf | InterimDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -24753000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -24952000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investment securities inv cf | InterimDuration | -450000 | JPY |
| Payments of loans receivable to employees inv cf | Prior1InterimDuration | － | JPY |
| Payments of loans receivable to employees inv cf | InterimDuration | -1300000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -1000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -3510000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | 178092000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | 330000 | JPY |
| Other net inv cf | InterimDuration | 107000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 138616000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -58720000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 90000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 100000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -30615000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -28560000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -1134000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | － | JPY |
| Proceeds from exercise of stock option fin cf | Prior1InterimDuration | 25725000 | JPY |
| Proceeds from exercise of stock option fin cf | InterimDuration | － | JPY |
| Other net fin cf | Prior1InterimDuration | -1405000 | JPY |
| Other net fin cf | InterimDuration | -820000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 82568000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 70618000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 1000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 2000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -14579000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 29350000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 463079000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 550536000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 448500000 | JPY |
| Cash and cash equivalents | InterimInstant | 579887000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10261000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -537000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 237192000 | JPY |
| Payroll and allowances sga | InterimDuration | 274858000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 21426000 | JPY |
| Provision for bonuses sga | InterimDuration | 28958000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 207000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -1005000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E38641-000UCaaSSolutionsReportableSegmentMember | 1130064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |