Tokyo Tape
Sign in
← Prodelight

Annual report

5580.TEDINET S100UULS
Period2023-09-01 → 2024-08-31
Filed2024-11-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥2.0bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥1.8bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥191m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥129m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥188m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥126m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥115m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥44m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥187m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥126m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥148m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥91m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥82m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥63m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥39m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2024-08-31StandaloneAssets
Total assets¥1.2bnat 2023-08-31StandaloneAssets
Total assets¥864mat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥880mat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥845mat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥406mat 2024-08-31StandaloneLiabilities
Total liabilities¥509mat 2023-08-31StandaloneLiabilities
Net assets / equity¥803mat 2024-08-31StandaloneNet assets
Net assets / equity¥653mat 2023-08-31StandaloneNet assets
Net assets / equity¥269mat 2022-08-31dStandaloneNet assets
Net assets / equity¥187mat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥124mat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥664mat 2024-08-31StandaloneCash and deposits
Cash and deposits¥674mat 2023-08-31StandaloneCash and deposits
Cash & equivalents¥463mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥485mat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥244mat 2022-08-31dStandaloneCash and cash equivalents
Cash & equivalents¥310mat 2021-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥166m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥148m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥89m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥101m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥48m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥61m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥66m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥140m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥154m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥89m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥90.742023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.632022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.982021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.682020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,384.632019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥87.592023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥622022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥490.88at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥399.76at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥190.65at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥132.66at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,398.95at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.4%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.7%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.4%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE19.7%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE35.9%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE40.5%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE37.4%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,635,600at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,632,850at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued282,330at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued282,330at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,233at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees97at 2024-08-31StandaloneNumber of employees
Employees97at 2023-08-31StandaloneNumber of employees
Employees95at 2022-08-31dStandaloneNumber of employees
Employees89at 2021-08-31dStandaloneNumber of employees
Employees80at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 794
ItemContextValueUnit
Telecommunication cost cos exp oaPrior1YearDuration_NonConsolidatedMember618647000JPY
Telecommunication cost cos exp oaCurrentYearDuration_NonConsolidatedMember647800000JPY
Device cost cos exp oaPrior1YearDuration_NonConsolidatedMember169052000JPY
Device cost cos exp oaCurrentYearDuration_NonConsolidatedMember177378000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1044794000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1146448000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember963525000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1050449000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember834136000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember859700000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember129389000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember190748000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember44000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember3000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember24000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember11739000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember382000JPY
Other noiCurrentYearDuration_NonConsolidatedMember－JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember12131000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember69000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember2910000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember1127000JPY
Interest on bonds noePrior1YearDuration_NonConsolidatedMember50000JPY
Interest on bonds noeCurrentYearDuration_NonConsolidatedMember7000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember10142000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember720000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember1550000JPY
Other noePrior1YearDuration_NonConsolidatedMember1198000JPY
Other noeCurrentYearDuration_NonConsolidatedMember163000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember15021000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember2849000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember126498000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember187968000JPY
Income from compensation for damage eiPrior1YearDuration_NonConsolidatedMember－JPY
Income from compensation for damage eiCurrentYearDuration_NonConsolidatedMember5000000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember5000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember1449000JPY
Loss compensation elPrior1YearDuration_NonConsolidatedMember－JPY
Loss compensation elCurrentYearDuration_NonConsolidatedMember4991000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember6441000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember126498000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember186527000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember41007000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember46341000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass