Quarterly report · Q3
5580.TEDINET S100U14K
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-09-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥123m | 2023-09-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥124m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥121m | 2023-09-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥126m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥127m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥119m | 2023-09-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥127m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥81m | 2023-09-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥91m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥81m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥930m | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥407m | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥509m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥734m | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥653m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥350m | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥604m | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥674m | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.47 | 2023-09-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.34 | 2024-03-01 → 2024-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.63 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.52 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.53 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.67 | 2023-09-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.3% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,632,850 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,632,850 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,411,650 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 158547000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 63664000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 509427000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 406711000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 246017000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 246017000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 236017000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 236017000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 170716000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 251493000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 652752000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 733529000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 652752000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 733529000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1162179000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1140240000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1502787000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1615372000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 772693000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 847472000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 730094000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 767900000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 606223000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 644957000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 123870000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 122942000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 11739000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 330000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 12073000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2296000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 927000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4753000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 535000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1022000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 873000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 137000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8458000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2087000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 127485000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 120865000 | JPY |
| Income from compensation for damage ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Income from compensation for damage ei | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |