Quarterly report · Q2
5580.TEDINET S100T92A
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥958m | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥62m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥63m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥61m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥126m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥54m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥60m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥36m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥91m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥38m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥880m | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥378m | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥509m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥689m | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥653m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥307m | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥564m | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥674m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥384m | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥485m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥201m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥244m | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥27m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥148m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥48m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥61m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥46m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥118m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥154m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥45m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.13 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.39 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.63 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.98 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.96 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.28 | 2023-09-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,632,850 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,632,850 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,411,650 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1067327000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 958025000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1048497000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 489328000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 556290000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 468696000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 492207000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 406110000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 429751000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 62586000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 62455000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1582000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 701000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 360000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 612000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 845000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 102000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2788000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1417000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 59849000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 61042000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 1176000 | JPY |
| Loss compensation el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss compensation el | CurrentYTDDuration_NonConsolidatedMember | 5559000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 6735000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 59849000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 54307000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 21105000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 13635000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 655000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 4530000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 21761000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 18165000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 38087000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 36141000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 59849000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 54307000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 11805000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 14719000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration_NonConsolidatedMember | 2314000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -206000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |