Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥4.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Operating income¥493m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥405m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥526m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥417m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥440m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥524m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥391m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥377m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥308m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥377m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥263m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.6bnat 2026-03-31Cons.Assets
Total assets¥3.2bnat 2025-03-31Cons.Assets
Total assets¥3.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2024-03-31vCons.Net assets
Cash and deposits¥1.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥463m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥244m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥272m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥274m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥657m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥72m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥275m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥374m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥188.392025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.562024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.72023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,217.92at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,094.27at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,048.02at 2024-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
ROE16.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE17.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees548at 2026-03-31Cons.Number of employees
Employees538at 2025-03-31Cons.Number of employees
Employees494at 2024-03-31vCons.Number of employees
Revenue¥4.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥464m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥448m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥522m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥418m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥467m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥436m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥442m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥519m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥377m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥370m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥247m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥335m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥290m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥303m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2026-03-31StandaloneAssets
Total assets¥3.2bnat 2025-03-31StandaloneAssets
Total assets¥3.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥367m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥423m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥199m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥327m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥130m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥42m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.772025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.842023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.52022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥178.512021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥622025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥572024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥10,0002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,220.44at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,100.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,061.79at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥889.44at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥766.96at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE25.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,700,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees516at 2026-03-31StandaloneNumber of employees
Employees513at 2025-03-31StandaloneNumber of employees
Employees489at 2024-03-31vStandaloneNumber of employees
Employees470at 2023-03-31vStandaloneNumber of employees
Employees429at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥20m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2026-03-31¥431,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥81m
Employment Support Businessreportable segmentcapex2025-04-01 → 2026-03-31¥153,000
Employment Support Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥51,000
Employment Support Businessreportable segmentemployeesat 2026-03-3112 pure
Employment Support Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥102m
Employment Support Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥82m
Employment Support Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥20m
Employment Support Businessreportable segmentsegment assetsat 2026-03-31¥96m
Employment Support Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥19m
System Development Businessreportable segmentcapex2025-04-01 → 2026-03-31¥20m
System Development Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥18m
System Development Businessreportable segmentemployeesat 2026-03-31508 pure
System Development Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
System Development Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
System Development Businessreportable segmentsegment assetsat 2026-03-31¥3.6bn
System Development Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥474m
—segment totalcapex2025-04-01 → 2026-03-31¥21m
—segment totaldepreciation2025-04-01 → 2026-03-31¥18m
—segment totalrevenue2025-04-01 → 2026-03-31¥4.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥4.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥20m
—segment totalsegment assetsat 2026-03-31¥3.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥493m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥55m
Employment Support Businessreportable segmentcapex2024-04-01 → 2025-03-31¥10m
Employment Support Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Employment Support Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥53m
Employment Support Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥50m
Employment Support Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Employment Support Businessreportable segmentsegment assetsat 2025-03-31¥71m
Employment Support Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥35m
System Development Businessreportable segmentcapex2024-04-01 → 2025-03-31¥51m
System Development Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥15m
System Development Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥4.2bn
System Development Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.2bn
System Development Businessreportable segmentsegment assetsat 2025-03-31¥3.2bn
System Development Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥440m
—segment totalcapex2024-04-01 → 2025-03-31¥61m
—segment totaldepreciation2024-04-01 → 2025-03-31¥20m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment assetsat 2025-03-31¥3.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥405m
System Development Businessreportable segmentemployeesat 2026-03-31491 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,259
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-326648000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember198955000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember41697000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-129599000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember1080995000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember1517358000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember-JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember-JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember-JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember429
Number of employeesPrior3YearInstant_NonConsolidatedMember470
Number of employeesPrior2YearInstant_NonConsolidatedMember489
Number of employeesPrior1YearInstant_NonConsolidatedMember513
Number of employeesCurrentYearInstant_NonConsolidatedMember516
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember3
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember7
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember8
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember7
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember7
Total shareholder returnPrior4YearInstant_NonConsolidatedMember-
Total shareholder returnPrior3YearInstant_NonConsolidatedMember-
Total shareholder returnPrior2YearInstant_NonConsolidatedMember-
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.084
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.014
Total return on share price indexPrior4YearInstant_NonConsolidatedMember-
Total return on share price indexPrior3YearInstant_NonConsolidatedMember-
Total return on share price indexPrior2YearInstant_NonConsolidatedMember-
Total return on share price indexPrior1YearInstant_NonConsolidatedMember0.985
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.326
Capital expenditures overview of capital expenditures etcCurrentYearDuration_ReportableSegmentsMember20602000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2000000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember4
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember12
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember564
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember582

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass