Tokyo Tape
Sign in
← AR advanced technology

Annual report

5578.TEDINET S100UUY7
Period2023-09-01 → 2024-08-31
Filed2024-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥11.1bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥10.2bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥8.8bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥7.6bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income¥422m2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥528m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥448m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥514m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥397m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥446m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥416m2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥491m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥276m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥319m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥273m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥345m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥276m2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥319m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥4.7bnat 2024-08-31Cons.Assets
Total assets¥4.5bnat 2023-08-31Cons.Assets
Total assets¥2.8bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥2.7bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥2.7bnat 2023-08-31Cons.Liabilities
Net assets / equity¥2.0bnat 2024-08-31Cons.Net assets
Net assets / equity¥1.7bnat 2023-08-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-08-31dCons.Net assets
Net assets / equity¥837mat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥877mat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥901mat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥363m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥740m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥151m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥506m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥362m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥119m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥83m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥57m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥887m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥171m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥256m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.172023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.712022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.072021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1102020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.032023-09-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥96.332022-09-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥588.11at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥534.29at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥369.5at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥278.91at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio41.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.9%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE14.8%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE22.4%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE28.1%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE48.7%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees600at 2024-08-31Cons.Number of employees
Employees521at 2023-08-31Cons.Number of employees
Employees476at 2022-08-31dCons.Number of employees
Employees420at 2021-08-31dCons.Number of employees
Revenue¥10.0bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥9.2bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥8.0bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥6.9bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥6.2bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥296m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥383m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥405m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥439m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥357m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥373m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥417m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥246m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥267m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥248m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥280m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥137m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥4.3bnat 2024-08-31StandaloneAssets
Total assets¥4.1bnat 2023-08-31StandaloneAssets
Total assets¥2.6bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2024-08-31StandaloneLiabilities
Total liabilities¥2.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2024-08-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-08-31StandaloneNet assets
Net assets / equity¥1.0bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥784mat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥591mat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥74.092023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.742022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.82021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.332020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.172019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥69.512023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.722022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥540.53at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥494.86at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥343.67at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥261.4at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥733.69at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.7%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE20.2%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE27.4%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE40.7%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE25.0%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,345,320at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,273,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued805,750at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued805,750at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued805,750at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees523at 2024-08-31StandaloneNumber of employees
Employees463at 2023-08-31StandaloneNumber of employees
Employees425at 2022-08-31dStandaloneNumber of employees
Employees375at 2021-08-31dStandaloneNumber of employees
Employees347at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,138
ItemContextValueUnit
Long term accounts payable otherPrior1YearInstant－JPY
Long term accounts payable otherCurrentYearInstant20762000JPY
Noncurrent liabilitiesPrior1YearInstant－JPY
Noncurrent liabilitiesCurrentYearInstant20762000JPY
LiabilitiesPrior1YearInstant2719886000JPY
LiabilitiesCurrentYearInstant2780748000JPY
Capital stockPrior1YearInstant128980000JPY
Capital stockCurrentYearInstant133245000JPY
Capital surplusPrior1YearInstant229083000JPY
Capital surplusCurrentYearInstant233349000JPY
Retained earningsPrior1YearInstant1390673000JPY
Retained earningsCurrentYearInstant1600884000JPY
Treasury stockPrior1YearInstant-24000JPY
Treasury stockCurrentYearInstant-134000JPY
Shareholders equityPrior1YearInstant1748713000JPY
Shareholders equityCurrentYearInstant1967344000JPY
Net assetsPrior1YearInstant1748713000JPY
Net assetsCurrentYearInstant1967344000JPY
Liabilities and net assetsPrior1YearInstant4468600000JPY
Liabilities and net assetsCurrentYearInstant4748092000JPY
Net salesPrior1YearDuration10162068000JPY
Net salesCurrentYearDuration11129817000JPY
Cost of salesPrior1YearDuration7693188000JPY
Cost of salesCurrentYearDuration8291945000JPY
Gross profitPrior1YearDuration2468880000JPY
Gross profitCurrentYearDuration2837872000JPY
Selling general and administrative expensesPrior1YearDuration1940784000JPY
Selling general and administrative expensesCurrentYearDuration2416199000JPY
Operating incomePrior1YearDuration528095000JPY
Operating incomeCurrentYearDuration421672000JPY
Interest income noiPrior1YearDuration14000JPY
Interest income noiCurrentYearDuration163000JPY
Subsidy income noi bountyPrior1YearDuration7147000JPY
Subsidy income noi bountyCurrentYearDuration4161000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration－JPY
Insurance premiums refunded cancellation noiCurrentYearDuration26968000JPY
Other noiPrior1YearDuration195000JPY
Other noiCurrentYearDuration1448000JPY
Non operating incomePrior1YearDuration7357000JPY
Non operating incomeCurrentYearDuration32742000JPY
Interest expenses noePrior1YearDuration5711000JPY
Interest expenses noeCurrentYearDuration6115000JPY
Listing expenses noePrior1YearDuration14938000JPY
Listing expenses noeCurrentYearDuration－JPY
Other noePrior1YearDuration961000JPY
Other noeCurrentYearDuration29000JPY
Non operating expensesPrior1YearDuration21612000JPY
Non operating expensesCurrentYearDuration6145000JPY
Ordinary incomePrior1YearDuration513841000JPY
Ordinary incomeCurrentYearDuration448270000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass rounding
balance sheet identityconsolidated 2024-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass