Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥1.0bn2024-06-01 → 2024-11-30Cons.Net sales
Revenue¥2.1bn2023-06-01 → 2024-05-31Cons.Net sales (5-year summary)
Operating income−¥17m2024-06-01 → 2024-11-30Cons.Operating income
Ordinary income−¥18m2024-06-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥291m2023-06-01 → 2024-05-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥18m2024-06-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)−¥52m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥216m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥48m2024-06-01 → 2024-11-30Cons.Profit loss
Total assets¥2.1bnat 2024-11-30Cons.Assets
Total assets¥2.1bnat 2024-05-31Cons.Assets
Total liabilities¥872mat 2024-11-30Cons.Liabilities
Total liabilities¥868mat 2024-05-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-11-30Cons.Net assets
Net assets / equity¥1.2bnat 2024-05-31Cons.Net assets
Cash and deposits¥1.5bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-05-31Cons.Cash and cash equivalents
Operating cash flow−¥270m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥319m2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥5m2024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥182m2023-06-01 → 2024-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥106m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥232m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.992024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.342023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥51.032023-06-01 → 2024-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio54.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2024-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 304
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)井上 倫哉
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伏木 貞彦
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration1045001000JPY
Net sales (5-year summary)Prior1YearDuration2119697000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-18284000JPY
Ordinary income loss (5-year summary)Prior1YearDuration290848000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-51781000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration215688000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-47507000JPY
Comprehensive income (5-year summary)Prior1YearDuration220027000JPY
Net assets (5-year summary)CurrentQuarterInstant1182693000JPY
Net assets (5-year summary)Prior1YearInstant1181942000JPY
Total assets (5-year summary)CurrentQuarterInstant2054962000JPY
Total assets (5-year summary)Prior1YearInstant2050252000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-12.99
Basic earnings loss per share (5-year summary)Prior1YearDuration54.34
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration51.03
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.547
Equity to asset ratio (5-year summary)Prior1YearInstant0.571
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-270080000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration319360000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration4521000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-182401000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration105984000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration232301000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1457357000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1616931000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3987850
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3987850
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3987850
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3987850
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1793000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4496
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember114000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0286
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember100100
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0251
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember76900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0193
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember76900
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0193
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember68300
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0171
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember58800
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0147
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember49800

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2024-05-31pass rounding
balance sheet identityconsolidated 2024-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2024-11-30pass