Tokyo Tape
Sign in
← Globee

Annual report

5575.TEDINET S100YYMC
Period2025-06-01 → 2026-05-31
Filed2026-08-25
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥2.0bn2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥1.6bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥1.3bn2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥948m2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥709m2021-06-01 → 2022-05-31dStandaloneNet sales (5-year summary)
Operating income¥442m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥411m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥448m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥408m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥320m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥242m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥62m2021-06-01 → 2022-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥448m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥408m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥318m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥282m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥227m2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income¥172m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥54m2021-06-01 → 2022-05-31dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-05-31StandaloneAssets
Total assets¥2.2bnat 2025-05-31StandaloneAssets
Total assets¥1.7bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥649mat 2022-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-05-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2026-05-31StandaloneNet assets
Net assets / equity¥902mat 2025-05-31StandaloneNet assets
Net assets / equity¥617mat 2024-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥273mat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥100mat 2022-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2026-05-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-05-31StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2026-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-05-31vStandaloneCash and cash equivalents
Cash & equivalents¥549mat 2023-05-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥450mat 2022-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥659m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥387m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥387m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥270m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥226m2021-06-01 → 2022-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥196m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥214m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥154m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥125m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥257m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥245m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥56m2021-06-01 → 2022-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥62.772025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.622024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.432023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.32022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.142021-06-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥62.342025-06-01 → 2026-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.872024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.212023-06-01 → 2024-05-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥220.83at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥177.96at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥123.42at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥55.8at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥20.5at 2022-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.1%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.3%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.4%at 2022-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE32.0%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE37.1%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE51.0%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE92.5%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE74.6%2021-06-01 → 2022-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,116,869at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,159at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,998,466at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,886,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,886,000at 2022-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2026-05-31StandaloneNumber of employees
Employees48at 2025-05-31StandaloneNumber of employees
Employees39at 2024-05-31vStandaloneNumber of employees
Employees34at 2023-05-31vStandaloneNumber of employees
Employees26at 2022-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 765
ItemContextValueUnit
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMember
Original text (Japanese)（注）２
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember
Original text (Japanese)取締役ＣＴＯ
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember
Original text (Japanese)上赤　一馬
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember1990-04-20
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember
Original text (Japanese)（注）２
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000SashidaKyoheiMember
Original text (Japanese)取締役ＣＦＯ
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000SashidaKyoheiMember
Original text (Japanese)指田　恭平
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000SashidaKyoheiMember1991-06-05
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38662-000SashidaKyoheiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000SashidaKyoheiMember
Original text (Japanese)（注）２
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember
Original text (Japanese)取締役（監査等委員）
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember
Original text (Japanese)中村　孝男
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember1953-07-19
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember
Original text (Japanese)取締役（監査等委員）
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember
Original text (Japanese)中山　寿英
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember1969-02-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KitamuraKenjiroMember
Original text (Japanese)取締役（監査等委員）
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KitamuraKenjiroMember
Original text (Japanese)北村　賢二郎
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KitamuraKenjiroMember1979-08-14
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38662-000KitamuraKenjiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38662-000KitamuraKenjiroMember
Original text (Japanese)（注）３
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMember
Original text (Japanese)代表取締役社長
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMember
Original text (Japanese)幾嶋　研三郎
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMember1991-05-31
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000IkushimaAkisaburoMember
Original text (Japanese)（注）２
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember
Original text (Japanese)取締役ＣＴＯ
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember
Original text (Japanese)上赤　一馬
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember1990-04-20
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000KamiakaKazumaMember
Original text (Japanese)（注）２
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember
Original text (Japanese)取締役（監査等委員）
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember
Original text (Japanese)中村　孝男
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember1953-07-19
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakamuraTakaoMember
Original text (Japanese)（注）３
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember
Original text (Japanese)取締役（監査等委員）
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember
Original text (Japanese)中山　寿英
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember1969-02-07
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38662-000NakayamaToshihideMember
Original text (Japanese)（注）３

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-05-31pass
balance sheet identitynon_consolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass