Half-year report · HY

Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.4bn2025-09-01 → 2026-02-28StandaloneNet sales
Revenue¥3.6bn2024-09-01 → 2025-08-31StandaloneNet sales (5-year summary)
Revenue¥1.8bn2024-09-01 → 2025-02-28StandaloneNet sales
Operating income¥385m2025-09-01 → 2026-02-28StandaloneOperating income
Operating income¥290m2024-09-01 → 2025-02-28StandaloneOperating income
Ordinary income¥390m2025-09-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥452m2024-09-01 → 2025-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2024-09-01 → 2025-02-28StandaloneOrdinary income
Profit before tax¥390m2025-09-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥292m2024-09-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥336m2025-09-01 → 2026-02-28StandaloneProfit loss
Net income¥448m2024-09-01 → 2025-08-31StandaloneNet income loss (5-year summary)
Net income¥244m2024-09-01 → 2025-02-28StandaloneProfit loss
Total assets¥5.6bnat 2026-02-28StandaloneAssets
Total assets¥5.3bnat 2025-08-31StandaloneAssets
Total assets¥4.7bnat 2025-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥665mat 2026-02-28StandaloneLiabilities
Total liabilities¥846mat 2025-08-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥4.5bnat 2025-08-31StandaloneNet assets
Net assets / equity¥4.2bnat 2025-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥4.6bnat 2025-08-31StandaloneCash and deposits
Cash & equivalents¥4.2bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-08-31vStandaloneCash and cash equivalents
Operating cash flow−¥51m2025-09-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2024-09-01 → 2025-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥767m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Investing cash flow−¥333m2025-09-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥28m2024-09-01 → 2025-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Financing cash flow¥47m2025-09-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥124m2024-09-01 → 2025-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥23m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
EPS (basic)¥33.942025-09-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.172024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.152024-09-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.242025-09-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.22024-09-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.622024-09-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
Equity ratio88.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued9,936,257at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued9,764,800at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,405,600at 2025-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 383
ItemContextValueUnit
Whether consolidated financial statements are preparedFilingDateInstantfalse
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Current fiscal year start dateFilingDateInstant2025-09-01
Current period end dateFilingDateInstant2026-02-28
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-08-31
Previous fiscal year start dateFilingDateInstant2024-09-01
Comparative period end dateFilingDateInstant2025-02-28
Previous fiscal year end dateFilingDateInstant2025-08-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMemberText · Plus
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)SOMPO Light Vortex株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都新宿区西新宿1丁目26-1
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)岡田 陽介
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)栃木県那須塩原市
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)ヒューリック株式会社
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋大伝馬町7-3
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社インスパイア・インベストメント
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都港区南青山5丁目3-10
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号 赤坂インターシティAIR
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)外木 直樹
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)楽天証券株式会社共有口
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)小間 基裕

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-08-31pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-09-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-09-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass