Half-year report · Q2
5574.TEDINET S100VM54
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2023-09-01 → 2024-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Operating income | ¥290m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥292m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥287m | 2023-09-01 → 2024-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Profit before tax | ¥292m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥244m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥219m | 2023-09-01 → 2024-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥170m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2024-02-29 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥550m | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥342m | at 2024-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-02-29 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥767m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥760m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥171m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥23m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥117m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥172m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.15 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.3 | 2023-09-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.35 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.62 | 2024-09-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.04 | 2023-09-01 → 2024-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.39 | 2023-09-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.8% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,405,600 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,260,900 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,148,300 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 58576000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -738000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -738000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4108988000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4581975000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 14288000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 23378000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -4444000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -7784000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 9843000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 15593000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9843000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 15593000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 18479000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 16485000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 18479000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16485000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 95508000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 95508000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 102508000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 102508000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 130831000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 134587000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4239819000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4716563000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 16000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 35000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 87818000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 134254000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1696000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 65875000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 116853000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 167892000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 20256000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 135373000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 162075000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 341758000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 550389000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 341758000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 550389000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 832282000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 844506000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2615859000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2628084000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 445945000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 690240000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |