Tokyo Tape
Sign in
← Abeja

Annual report

5574.TEDINET S100UUTT
Period2023-09-01 → 2024-08-31
Filed2024-11-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 78
MetricValuePeriodScopeSource row
Revenue¥2.8bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥2.8bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥2.0bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥1.0bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥290m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥403m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥287m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥380m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income−¥182m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥260m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥887m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥287m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥380m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥219m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥422m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income−¥196m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income−¥350m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income−¥1.0bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2024-08-31StandaloneAssets
Total assets¥4.1bnat 2023-08-31StandaloneAssets
Total assets¥2.2bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥342mat 2024-08-31StandaloneLiabilities
Total liabilities¥629mat 2023-08-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2024-08-31StandaloneNet assets
Net assets / equity¥3.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥1.8bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2023-08-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2022-08-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2021-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥760m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥461m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥253m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥153m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥29m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥14m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥405m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥117m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.2bn2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥4m2021-09-01 → 2022-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.32023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.412022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.182021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.542020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-173.222019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.042023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.432022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥420.49at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥404.28at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥232.02at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-876.85at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥302.67at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.8%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE16.0%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
Shares issued9,260,900at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,598,900at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,711,400at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,405,200at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,711,400at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees125at 2024-08-31StandaloneNumber of employees
Employees103at 2023-08-31StandaloneNumber of employees
Employees82at 2022-08-31dStandaloneNumber of employees
Employees58at 2021-08-31dStandaloneNumber of employees
Employees66at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 798
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember3898061000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4109491000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember4239819000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2775469000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2766251000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1049024000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember921957000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1726444000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1844294000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1323655000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1553952000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember402788000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember290341000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember22000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember300000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember1163000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember988000JPY
Research income noiPrior1YearDuration_NonConsolidatedMember19800000JPY
Research income noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember1359000JPY
Other noiCurrentYearDuration_NonConsolidatedMember685000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember22344000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1975000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember319000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember293000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember2082000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember158000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember24470000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember1509000JPY
Research cost noePrior1YearDuration_NonConsolidatedMember16500000JPY
Research cost noeCurrentYearDuration_NonConsolidatedMember－JPY
Other noePrior1YearDuration_NonConsolidatedMember2003000JPY
Other noeCurrentYearDuration_NonConsolidatedMember3682000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember45376000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember5645000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember379757000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember286672000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember379757000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember286672000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember88653000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember32972000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-130495000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember34986000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember-41841000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember67959000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember421598000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember218712000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember100000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember1883577000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass