Quarterly report · Q3
5574.TEDINET S100U1H9
Period2023-09-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-09-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥191m | 2023-09-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥379m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥188m | 2023-09-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥380m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥376m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥188m | 2023-09-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥376m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥153m | 2023-09-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥422m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥374m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥899m | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥629m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥17.16 | 2023-09-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.88 | 2024-03-01 → 2024-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.41 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.51 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.84 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.73 | 2023-09-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.43 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.8% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,161,500 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,598,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,711,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9134400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 91344 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 13900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 9148300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 91344 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3540535000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3440342000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 357281000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 313164000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 5751000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 15617000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4775000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1030000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 486000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 684856000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 63342000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 102254000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -738000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -738000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3971434000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4556527000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 640000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 12791000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -106000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -2744000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 533000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 10047000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 533000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10047000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 6073000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3351000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 9424000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 130495000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 130495000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 7027000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 137522000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 137495000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 138056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 156966000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4109491000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4713494000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 97000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 114227000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |