Quarterly report · Q3
5574.TEDINET S100RE9Y
Period2022-09-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥379m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥376m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥182m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥376m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥374m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | −¥196m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-08-31 | Standalone | Assets |
| Total liabilities | ¥412m | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥366m | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-08-31 | Standalone | Net assets |
| Cash and deposits | ¥2.3bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.51 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.98 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.18 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,711,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,711,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 203
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | Prior1YearInstant_NonConsolidatedMember | 599000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 3591000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 87260000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 68846000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1004000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1049000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2152770000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2571918000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 640000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -26000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 613000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 613000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7027000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7027000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7027000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7641000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2159798000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2579559000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 322000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1463000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 178438000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 121575000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1717000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 52410000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 107327000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 154570000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 286088000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 331736000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 80000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 80000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 366088000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 411736000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1883577000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1883577000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -194366000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 179747000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1789211000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2163324000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4498000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4498000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |