Quarterly report · Q3
5572.TEDINET S100TL2K
Period2023-08-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥780m | 2023-08-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥790m | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥627m | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥130m | 2023-08-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥98m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥130m | 2023-08-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥61m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥130m | 2023-08-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥89m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥86m | 2023-08-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥45m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥65m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥86m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥73m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.6 | 2023-08-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.94 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.54 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.63 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.95 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.52 | 2023-08-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.8 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.47 | 2022-08-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 95.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.5% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,794,130 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,794,130 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,794,130 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1989487000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2075248000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1488000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1989487000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2076736000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2062668000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2163045000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 627108000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 780335000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 238102000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 238578000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 389006000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 541757000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 290881000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 411981000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 98124000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 129776000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 63000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | 79000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | 240000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 44000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 200000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 261000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9560000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9560000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 88764000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 130037000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 88764000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 130037000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 11423000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 20024000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 12661000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 24252000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 24085000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 44276000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 64679000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 85761000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |