Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥10.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥7.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥454m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥461m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥421m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥351m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥622m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥597m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥408m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥322m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥227m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥253m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥182m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥400m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥454m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥347m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥248m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥185m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.1bnat 2026-03-31Cons.Assets
Total assets¥10.4bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥984mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥374m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥242m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥864m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥689m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥705m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥814m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥548m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥299m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥383m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥31m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥190m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.482025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.162023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.512022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.042021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥50.852025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.412024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥79.682023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥743.96at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥719.79at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥736.89at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥518.2at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥53.55at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio32.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE25.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE25.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees173at 2026-03-31Cons.Number of employees
Employees181at 2025-03-31Cons.Number of employees
Employees177at 2024-03-31vCons.Number of employees
Employees174at 2023-03-31vCons.Number of employees
Employees194at 2022-03-31dCons.Number of employees
Revenue¥411m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥514m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥313m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥290m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥284m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥59m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥224m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥38m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥73m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥42m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥4m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥13m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.4bnat 2026-03-31StandaloneAssets
Total assets¥10.9bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥7.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥564mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥566mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-8.652025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥310.192024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.082023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.052022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.252021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥302.462024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.052023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥31.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥658at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥706.93at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥462.2at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥258.96at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-75.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE53.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,877,690at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,859,030at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,916,290at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,540at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued300,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees17at 2026-03-31StandaloneNumber of employees
Employees14at 2025-03-31StandaloneNumber of employees
Employees15at 2024-03-31vStandaloneNumber of employees
Employees16at 2023-03-31vStandaloneNumber of employees
Employees16at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥61m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥414m
Broadbandreportable segmentdepreciation2025-04-01 → 2026-03-31¥78m
Broadbandreportable segmentemployeesat 2026-03-3121 pure
Broadbandreportable segmentrevenue2025-04-01 → 2026-03-31¥3.6bn
Broadbandreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.6bn
Broadbandreportable segmentsegment profit2025-04-01 → 2026-03-31¥544m
Medicalreportable segmentdepreciation2025-04-01 → 2026-03-31¥774,000
Medicalreportable segmentemployeesat 2026-03-3115 pure
Medicalreportable segmentrevenue2025-04-01 → 2026-03-31¥2.9bn
Medicalreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.9bn
Medicalreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥800,000
Medicalreportable segmentsegment profit2025-04-01 → 2026-03-31−¥156m
Platformreportable segmentdepreciation2025-04-01 → 2026-03-31¥124m
Platformreportable segmentemployeesat 2026-03-3162 pure
Platformreportable segmentrevenue2025-04-01 → 2026-03-31¥3.4bn
Platformreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.4bn
Platformreportable segmentsegment profit2025-04-01 → 2026-03-31¥550m
Saa S And DXreportable segmentemployeesat 2026-03-3147 pure
Saa S And DXreportable segmentrevenue2025-04-01 → 2026-03-31¥916m
Saa S And DXreportable segmentrevenue external2025-04-01 → 2026-03-31¥913m
Saa S And DXreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2m
Saa S And DXreportable segmentsegment profit2025-04-01 → 2026-03-31−¥69m
—segment totaldepreciation2025-04-01 → 2026-03-31¥203m
—segment totalemployeesat 2026-03-31145 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥10.8bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥10.8bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥3m
—segment totalsegment profit2025-04-01 → 2026-03-31¥868m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥3m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥572m
Broadbandreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Broadbandreportable segmentrevenue2024-04-01 → 2025-03-31¥3.7bn
Broadbandreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Broadbandreportable segmentsegment profit2024-04-01 → 2025-03-31¥562m
Medicalreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Medicalreportable segmentrevenue2024-04-01 → 2025-03-31¥958m
Medicalreportable segmentrevenue external2024-04-01 → 2025-03-31¥958m
Medicalreportable segmentsegment profit2024-04-01 → 2025-03-31¥5m
Platformreportable segmentdepreciation2024-04-01 → 2025-03-31¥110m
Platformreportable segmentrevenue2024-04-01 → 2025-03-31¥3.5bn
Platformreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Platformreportable segmentsegment profit2024-04-01 → 2025-03-31¥541m
Saa S And DXreportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Saa S And DXreportable segmentrevenue2024-04-01 → 2025-03-31¥933m
Saa S And DXreportable segmentrevenue external2024-04-01 → 2025-03-31¥931m
Saa S And DXreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Saa S And DXreportable segmentsegment profit2024-04-01 → 2025-03-31−¥75m
—segment totaldepreciation2024-04-01 → 2025-03-31¥197m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,394
ItemContextValueUnit
Current assetsCurrentYearInstant5331531000JPY
Buildings and structuresPrior1YearInstant14287000JPY
Buildings and structuresCurrentYearInstant246166000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-14287000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-20326000JPY
Buildings and structures netPrior1YearInstant0JPY
Buildings and structures netCurrentYearInstant225840000JPY
Vehicles tools furniture and fixturesPrior1YearInstant49995000JPY
Vehicles tools furniture and fixturesCurrentYearInstant163739000JPY
Accumulated depreciation vehicles tools furniture and fixturesPrior1YearInstant-44759000JPY
Accumulated depreciation vehicles tools furniture and fixturesCurrentYearInstant-44953000JPY
Vehicles tools furniture and fixtures netPrior1YearInstant5235000JPY
Vehicles tools furniture and fixtures netCurrentYearInstant118785000JPY
Construction in progressPrior1YearInstant3175000JPY
Construction in progressCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant8411000JPY
Property plant and equipmentCurrentYearInstant344625000JPY
GoodwillPrior1YearInstant3258353000JPY
GoodwillCurrentYearInstant3011167000JPY
SoftwarePrior1YearInstant515837000JPY
SoftwareCurrentYearInstant507855000JPY
Other iaPrior1YearInstant256117000JPY
Other iaCurrentYearInstant326623000JPY
Intangible assetsPrior1YearInstant4030308000JPY
Intangible assetsCurrentYearInstant3845646000JPY
Investment securitiesPrior1YearInstant889820000JPY
Investment securitiesCurrentYearInstant1070659000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant91500000JPY
Deferred tax assetsPrior1YearInstant127103000JPY
Deferred tax assetsCurrentYearInstant169495000JPY
Other ioaPrior1YearInstant298686000JPY
Other ioaCurrentYearInstant273082000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-69120000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-70745000JPY
Investments and other assetsPrior1YearInstant1246490000JPY
Investments and other assetsCurrentYearInstant1533991000JPY
Noncurrent assetsPrior1YearInstant5285210000JPY
Noncurrent assetsCurrentYearInstant5724264000JPY
AssetsPrior1YearInstant10368547000JPY
AssetsCurrentYearInstant11055795000JPY
Accounts payable tradePrior1YearInstant772819000JPY
Accounts payable tradeCurrentYearInstant784585000JPY
Accounts payable otherPrior1YearInstant457795000JPY
Accounts payable otherCurrentYearInstant563476000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableCurrentYearInstant750000000JPY
Current portion of long term loans payablePrior1YearInstant760400000JPY
Current portion of long term loans payableCurrentYearInstant879520000JPY
Income taxes payablePrior1YearInstant6505000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass