Half-year report · HY
5570.TEDINET S100Y386
Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥716m | 2025-10-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥683m | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Operating income | ¥406m | 2025-10-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥393m | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥415m | 2025-10-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥783m | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥398m | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥415m | 2025-10-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥398m | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥288m | 2025-10-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥543m | 2024-10-01 → 2025-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥276m | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2025-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥408m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥445m | at 2025-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2025-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥262m | 2025-10-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥589m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥258m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥222m | 2025-10-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥272m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥119m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥79m | 2025-10-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥762m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥808m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.74 | 2025-10-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.83 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.19 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.27 | 2025-10-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.16 | 2024-10-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.34 | 2024-10-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2024-10-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.6% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.2% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,839,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,839,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,470,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | InterimInstant_NonConsolidatedMember | 407783000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 510840000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 510840000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 473527000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 473527000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3175781000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 3384078000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -832779000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -832779000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3327369000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 3535666000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -1847000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | -5624000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -1847000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | -5624000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3325521000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 3530042000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3770416000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 3937825000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 682567000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 715671000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 112404000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 135671000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 570163000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 579999000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 176811000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 173537000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 393352000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 406461000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 1050000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 3426000 | JPY |
| Interest on securities noi | Prior1InterimDuration_NonConsolidatedMember | 2047000 | JPY |
| Interest on securities noi | InterimDuration_NonConsolidatedMember | 3175000 | JPY |
| Dividends income of insurance noi | Prior1InterimDuration_NonConsolidatedMember | 1484000 | JPY |
| Dividends income of insurance noi | InterimDuration_NonConsolidatedMember | 1762000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1InterimDuration_NonConsolidatedMember | 243000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | InterimDuration_NonConsolidatedMember | 422000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 4826000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 8787000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration_NonConsolidatedMember | 64000 | JPY |
| Foreign exchange losses noe | InterimDuration_NonConsolidatedMember | 225000 | JPY |
| Commission for purchase of treasury stock noe | Prior1InterimDuration_NonConsolidatedMember | 245000 | JPY |
| Commission for purchase of treasury stock noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 309000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 225000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 397869000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 415023000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 397869000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 415023000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 117184000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |