Quarterly report · Q2
5570.TEDINET S100TE9Z
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥629m | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥601m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥345m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥326m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥346m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥641m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥323m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥346m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥323m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥240m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥444m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥225m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥385m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥400m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥270m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥537m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥244m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥198m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥7m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥31m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥347m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥44m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.48 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.98 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.95 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.73 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.34 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.44 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.44 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,425,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,205,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,195,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 485500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 436687000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 448187000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2274538000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2459965000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -92779000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -92779000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3092446000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3300873000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 287000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 287000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3092446000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3301161000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3491950000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3686121000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 601270000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 629338000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 121839000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 113664000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 479431000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 515673000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 153105000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 170400000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 326326000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 345273000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 749000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 875000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 162000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 765000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1056000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4146000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 83000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 133000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4235000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 133000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 322856000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 346196000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 322856000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 346196000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 99051000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 108064000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -741000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |