Tokyo Tape
Sign in
← Jenoba

Annual report

5570.TEDINET S100SIYK
Period2022-10-01 → 2023-09-30
Filed2023-12-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥1.2bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥1.2bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥1.1bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥997m2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥874m2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥651m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥596m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥641m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥597m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥515m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥527m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥454m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥641m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥597m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥444m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥412m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥355m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥364m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥316m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2023-09-30StandaloneAssets
Total assets¥2.7bnat 2022-09-30StandaloneAssets
Total assets¥2.4bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥400mat 2023-09-30StandaloneLiabilities
Total liabilities¥397mat 2022-09-30StandaloneLiabilities
Net assets / equity¥3.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥2.3bnat 2022-09-30StandaloneNet assets
Net assets / equity¥2.1bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥1.5bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2022-09-30StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2021-09-30dStandaloneCash and cash equivalents
Operating cash flow¥537m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥563m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥400m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥19m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥208m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥347m2022-10-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥217m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥237m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.952022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.962021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.032020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30,176.942019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26,179.662018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥29.442022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3,0002021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥3,0002020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2,0002019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥227.42at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥180.59at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥154.16at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥121,312.24at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥91,135.3at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio88.6%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.6%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.5%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE18.9%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE20.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE28.4%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE33.5%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued14,205,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,195at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,195at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,195at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,195at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2023-09-30StandaloneNumber of employees
Employees15at 2022-09-30StandaloneNumber of employees
Employees16at 2021-09-30dStandaloneNumber of employees
Employees15at 2020-09-30dStandaloneNumber of employees
Employees14at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 786
ItemContextValueUnit
Interest income ope cfCurrentYearDuration_NonConsolidatedMember-33000JPY
Interest expenses ope cfPrior1YearDuration_NonConsolidatedMember61000JPY
Interest expenses ope cfCurrentYearDuration_NonConsolidatedMember5000JPY
Dividends income of insurance ope cfPrior1YearDuration_NonConsolidatedMember-897000JPY
Dividends income of insurance ope cfCurrentYearDuration_NonConsolidatedMember-749000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration_NonConsolidatedMember290000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Listing expenses ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Listing expenses ope cfCurrentYearDuration_NonConsolidatedMember10303000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember-2443000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember-4229000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember-15447000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember16133000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember-2108000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember5102000JPY
Decrease increase in long term prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember9695000JPY
Decrease increase in long term prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember7659000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember-10977000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember2813000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember2374000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember-503000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration_NonConsolidatedMember-391000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration_NonConsolidatedMember-206000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration_NonConsolidatedMember17713000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration_NonConsolidatedMember13437000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration_NonConsolidatedMember34704000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration_NonConsolidatedMember-12863000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember1178000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember8000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember717113000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember739508000JPY
Interest income received ope cfPrior1YearDuration_NonConsolidatedMember27000JPY
Interest income received ope cfCurrentYearDuration_NonConsolidatedMember33000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-54000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-3000JPY
Insurance amount of dividends received ope cfPrior1YearDuration_NonConsolidatedMember897000JPY
Insurance amount of dividends received ope cfCurrentYearDuration_NonConsolidatedMember749000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-154816000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-203596000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember563168000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember536690000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-17570000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-6616000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration_NonConsolidatedMember-753000JPY
Other net inv cfPrior1YearDuration_NonConsolidatedMember-1675000JPY
Other net inv cfCurrentYearDuration_NonConsolidatedMember406000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-19245000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-6963000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-14988000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass