Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
MetricValuePeriodScopeSource row
Revenue¥892m2022-10-01 → 2023-06-30StandaloneNet sales
Revenue¥1.2bn2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Operating income¥471m2022-10-01 → 2023-06-30StandaloneOperating income
Ordinary income¥461m2022-10-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥597m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥461m2022-10-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥326m2022-10-01 → 2023-06-30StandaloneProfit loss
Net income¥412m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2023-06-30StandaloneAssets
Total assets¥2.7bnat 2022-09-30StandaloneAssets
Total liabilities¥329mat 2023-06-30StandaloneLiabilities
Total liabilities¥397mat 2022-09-30StandaloneLiabilities
Net assets / equity¥3.0bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.3bnat 2022-09-30StandaloneNet assets
Cash and deposits¥3.0bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥25.252022-10-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.632023-04-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.962021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.752022-10-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥3,0002021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio90.0%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued14,195,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,195at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 221
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant607000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0428
Cash and depositsPrior1YearInstant_NonConsolidatedMember2355403000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3032793000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember105025000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember99368000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember27411000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember13772000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember18379000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember15320000JPY
Other caPrior1YearInstant_NonConsolidatedMember575000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember2380000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-315000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-287000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2506480000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3163347000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember119174000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember87062000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember13056000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember8911000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember46397000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember42968000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember178629000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember138941000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2685109000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3302289000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember10727000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember10635000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember4146000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember8005000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember9345000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember115896000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember47946000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember36465000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember19688000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember142901000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember160947000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember19410000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember11694000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember3000000JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember13909000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember18513000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember354464000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember278770000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember5224000JPY
Long term accounts payable otherCurrentQuarterInstant_NonConsolidatedMember5224000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember33404000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember40694000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass