Annual report
5563.TEDINET S100XUK7
Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥78.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥78.4bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.0bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.2bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.4bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.9bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.9bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥93.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥100.8bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥104.9bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥95.9bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥28.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥73.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.4bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥69.2bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥64.3bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥14.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.7bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.6bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥10.7 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.5 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.45 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.91 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥569.17 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥536.65 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥520.62 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥494.76 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥437.58 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 76.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.0% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.9% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 964 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 950 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 937 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 950 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 943 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥74.9bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥72.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥69.6bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥72.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.7bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥5.6bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥4.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.0bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.5bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.9bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥7.1bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.0bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥5.8bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥6.1bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.7bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥93.4bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥100.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥95.8bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥96.2bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥90.7bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.5bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥28.7bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥71.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥72.2bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥67.6bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥63.7bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥62.7bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.44 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.06 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.28 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.59 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.7 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥568.72 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥525.78 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥492.86 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥455.51 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥426.74 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 76.0% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 137,386,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 137,295,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 137,217,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 146,931,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 146,853,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 799 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 783 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 625 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 616 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 740 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 126
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-01-01 → 2025-12-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-01-01 → 2025-12-31 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-12-31 | 69 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥316m |
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥441m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥142m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥114m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥114m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥9.4bn |
| Aqua Solutions Business Divisionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥120m |
| Aqua Solutions Business Divisionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥138m |
| Aqua Solutions Business Divisionreportable segment | employees | at 2025-12-31 | 55 pure |
| Aqua Solutions Business Divisionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.7bn |
| Aqua Solutions Business Divisionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.7bn |
| Aqua Solutions Business Divisionreportable segment | segment assets | at 2025-12-31 | ¥1.6bn |
| Aqua Solutions Business Divisionreportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥105m |
| Electric Power Divisionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥36m |
| Electric Power Divisionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥218m |
| Electric Power Divisionreportable segment | employees | at 2025-12-31 | 15 pure |
| Electric Power Divisionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.4bn |
| Electric Power Divisionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.4bn |
| Electric Power Divisionreportable segment | segment assets | at 2025-12-31 | ¥4.7bn |
| Electric Power Divisionreportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥409m |
| Ferroalloys Divisionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| Ferroalloys Divisionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥897m |
| Ferroalloys Divisionreportable segment | employees | at 2025-12-31 | 301 pure |
| Ferroalloys Divisionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥48.5bn |
| Ferroalloys Divisionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥48.4bn |
| Ferroalloys Divisionreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥92m |
| Ferroalloys Divisionreportable segment | segment assets | at 2025-12-31 | ¥50.1bn |
| Ferroalloys Divisionreportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | −¥2.1bn |
| Functional Divisionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Functional Divisionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| Functional Divisionreportable segment | employees | at 2025-12-31 | 240 pure |
| Functional Divisionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥14.8bn |
| Functional Divisionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥14.8bn |
| Functional Divisionreportable segment | segment assets | at 2025-12-31 | ¥17.1bn |
| Functional Divisionreportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Incineration Ash Recycling Divisionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.0bn |
| Incineration Ash Recycling Divisionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥934m |
| Incineration Ash Recycling Divisionreportable segment | employees | at 2025-12-31 | 166 pure |
| Incineration Ash Recycling Divisionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥8.9bn |
| Incineration Ash Recycling Divisionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥8.9bn |
| Incineration Ash Recycling Divisionreportable segment | segment assets | at 2025-12-31 | ¥7.9bn |
| Incineration Ash Recycling Divisionreportable segment | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥3.6bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥3.5bn |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥75.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥75.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥92m |
| —segment total | segment assets | at 2025-12-31 | ¥81.4bn |
| —segment total | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥77.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥77.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥114m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥84.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-01-01 → 2025-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥195m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥322m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥109m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥96m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥9.9bn |
| Aqua Solutions Business Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥268m |
| Aqua Solutions Business Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥127m |
| Aqua Solutions Business Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Aqua Solutions Business Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Aqua Solutions Business Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.6bn |
| Aqua Solutions Business Divisionreportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥115m |
| Electric Power Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥204m |
| Electric Power Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥217m |
| Electric Power Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Electric Power Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Electric Power Divisionreportable segment | segment assets | at 2024-12-31 | ¥4.9bn |
| Electric Power Divisionreportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥394m |
| Ferroalloys Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.2bn |
| Ferroalloys Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥799m |
| Ferroalloys Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥51.8bn |
| Ferroalloys Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥51.8bn |
| Ferroalloys Divisionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥75m |
| Ferroalloys Divisionreportable segment | segment assets | at 2024-12-31 | ¥58.7bn |
| Ferroalloys Divisionreportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Functional Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥987m |
| Functional Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.0bn |
| Functional Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥14.0bn |
| Functional Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥14.0bn |
| Functional Divisionreportable segment | segment assets | at 2024-12-31 | ¥17.3bn |
| Functional Divisionreportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| Incineration Ash Recycling Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥866m |
| Incineration Ash Recycling Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥928m |
| Incineration Ash Recycling Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥7.7bn |
| Incineration Ash Recycling Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥7.7bn |
| Incineration Ash Recycling Divisionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥4m |
| Incineration Ash Recycling Divisionreportable segment | segment assets | at 2024-12-31 | ¥7.8bn |
| Incineration Ash Recycling Divisionreportable segment | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥3.5bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥3.1bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥76.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥76.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥80m |
| —segment total | segment assets | at 2024-12-31 | ¥90.2bn |
| —segment total | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥78.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥78.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥92.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-12-31 | ¥4.9bn |
| Aqua Solutions Business Divisionreportable segment | employees | at 2025-12-31 | 55 pure |
| Electric Power Divisionreportable segment | employees | at 2025-12-31 | 15 pure |
| Ferroalloys Divisionreportable segment | employees | at 2025-12-31 | 212 pure |
| Functional Divisionreportable segment | employees | at 2025-12-31 | 240 pure |
| Incineration Ash Recycling Divisionreportable segment | employees | at 2025-12-31 | 159 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,787
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 井 誠 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)林 一 樹 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)新日本電工株式会社の合金鉄事業及び機能材料事業の売上高の期間帰属の適切性 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)連結財務諸表注記（セグメント情報等） | |
| Reference2 kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)連結財務諸表注記「４．会計方針に関する事項（5）重要な収益及び費用の計上基準」 | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)石 井 誠 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)林 一 樹 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)合金鉄事業及び機能材料事業の売上高の期間帰属の適切性 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 65978000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 79341000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 78390000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 78235000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 77277000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 6870000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 10367000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 2420000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4859000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 2703000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 7768000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 7949000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 4330000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3144000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 1418000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 9188000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 10849000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 5116000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3590000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 2825000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 64325000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 69225000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 71436000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 73677000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 71025000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 95888000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |