Quarterly report · Q3
5563.TEDINET S100PHUI
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥66.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥7.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥104.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥95.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥87.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.73 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.91 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.54 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.02 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥154m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥390m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥361m |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥394m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥43.1bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥43.0bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥150m |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥474m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥57.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥254m |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥253m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥335m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥335m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥999m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥999m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥248m |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥936m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥29.3bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥29.2bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥77m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥114m |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥824m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥43.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥43.0bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥209m |
| —segment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥48.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥47.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥335m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 146000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 462000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 31000000 | JPY |
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 464000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 35000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4110000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9373000000 | JPY |
| Income taxes current | Prior1YTDDuration | 660000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1153000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -7000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 758000000 | JPY |
| Income taxes | Prior1YTDDuration | 653000000 | JPY |
| Income taxes | CurrentYTDDuration | 1912000000 | JPY |
| Profit loss | Prior1YTDDuration | 3457000000 | JPY |
| Profit loss | CurrentYTDDuration | 7461000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 10000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3455000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 7450000000 | JPY |
| Profit loss | Prior1YTDDuration | 3457000000 | JPY |
| Profit loss | CurrentYTDDuration | 7461000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 436000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -161000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -22000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -14000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 770000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 1744000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1186000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1570000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4643000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9032000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4637000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 9028000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01256-000FerroalloysDivisionReportableSegmentsMember | 29244000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01256-000FunctionalMaterialsDivisionReportableSegmentsMember | 8339000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01256-000EnvironmentalDivisionReportableSegmentsMember | 4461000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01256-000ElectricPowerDivisionReportableSegmentsMember | 999000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 43045000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4893000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 47939000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |