Quarterly report · Q3
5563.TEDINET S100PHUI
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥66.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥7.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥104.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥95.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥87.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.73 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.91 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.54 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.02 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥154m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥390m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥361m |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥394m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥43.1bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥43.0bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥150m |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥474m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥57.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥254m |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥253m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥335m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥335m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥999m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥999m |
| jpcrp040300-q3r_E01256-000Electric Power Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥248m |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| jpcrp040300-q3r_E01256-000Environmental Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥936m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥29.3bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥29.2bn |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥77m |
| jpcrp040300-q3r_E01256-000Ferroalloys Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.5bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥114m |
| jpcrp040300-q3r_E01256-000Functional Materials Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥824m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥43.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥43.0bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥209m |
| —segment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥48.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥47.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥335m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 95888000000 | JPY |
| Assets | CurrentQuarterInstant | 103960000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6955000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6930000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2558000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2558000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 148000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 155000000 | JPY |
| Income taxes payable | Prior1YearInstant | 778000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 739000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 292000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 812000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 52000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 41000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | - | JPY |
| Notes payable facilities | Prior1YearInstant | 238000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 70000000 | JPY |
| Other cl | Prior1YearInstant | 4224000000 | JPY |
| Other cl | CurrentQuarterInstant | 4454000000 | JPY |
| Current liabilities | Prior1YearInstant | 17281000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21773000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8751000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6850000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4300000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4203000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 489000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 325000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 305000000 | JPY |
| Other ncl | Prior1YearInstant | 413000000 | JPY |
| Other ncl | CurrentQuarterInstant | 412000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14282000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11778000000 | JPY |
| Liabilities | Prior1YearInstant | 31563000000 | JPY |
| Liabilities | CurrentQuarterInstant | 33552000000 | JPY |
| Capital stock | Prior1YearInstant | 11072000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11084000000 | JPY |
| Capital surplus | Prior1YearInstant | 21427000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 21439000000 | JPY |
| Retained earnings | Prior1YearInstant | 31233000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35746000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 63732000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 68269000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 828000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 673000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |