Annual report
5541.TEDINET S100YDBT
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥5.0bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5.0bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.0bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.3bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5.0bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.4bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.6bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥67.3bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥71.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥73.8bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥78.8bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥89.9bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.2bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.1bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥72.0bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥80.2bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.6bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.4bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.2bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥26.6bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.5bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥153m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥974m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥7.3bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥785m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥146.04 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-85.52 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.1 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-257.75 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥582.93 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,619.74 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,455.68 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,527.21 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,678.9 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,095.12 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 93.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.2% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.0% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 425 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 441 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 459 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 468 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 460 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥8.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥14.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥34.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥56.5bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥4.9bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥7.3bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥4.2bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.3bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.8bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.4bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.6bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥3.0bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥3.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥7.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥11.2bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥45.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥49.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥53.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥61.7bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥75.8bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥41.7bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥46.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥49.7bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥55.4bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥66.3bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥23.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥147.06 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-153.89 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-153.88 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-364.01 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥572.17 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥135 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥135 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥175 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,400.83 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,359.38 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,547.58 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,841.32 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,400.85 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 92.8% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.7% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.8% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 19,577,071 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 384 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 395 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 416 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 422 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 416 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 77
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥753m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | −¥168m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥73m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | ¥9m |
| Gas Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥35m |
| Gas Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥31m |
| Gas Businessreportable segment | employees | at 2026-03-31 | 15 pure |
| Gas Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥784m |
| Gas Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥711m |
| Gas Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥73m |
| Gas Businessreportable segment | segment assets | at 2026-03-31 | ¥578m |
| Gas Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥12m |
| Nickelreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥400m |
| Nickelreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥316m |
| Nickelreportable segment | employees | at 2026-03-31 | 410 pure |
| Nickelreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥8.7bn |
| Nickelreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥8.7bn |
| Nickelreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Nickelreportable segment | segment assets | at 2026-03-31 | ¥66.1bn |
| Nickelreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥4.8bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥435m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥348m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥9.4bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥9.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥73m |
| —segment total | segment assets | at 2026-03-31 | ¥66.6bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | −¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥435m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥352m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥67.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | −¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥768m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥93m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥76m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥76m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥9m |
| Gas Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥29m |
| Gas Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥27m |
| Gas Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥774m |
| Gas Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥698m |
| Gas Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥76m |
| Gas Businessreportable segment | segment assets | at 2025-03-31 | ¥578m |
| Gas Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥1m |
| Nickelreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥356m |
| Nickelreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥323m |
| Nickelreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥12.4bn |
| Nickelreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥12.4bn |
| Nickelreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥0 |
| Nickelreportable segment | segment assets | at 2025-03-31 | ¥70.5bn |
| Nickelreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥7.3bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥386m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥350m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥13.1bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥76m |
| —segment total | segment assets | at 2025-03-31 | ¥71.1bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | −¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥386m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥71.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | −¥7.4bn |
| Nickelreportable segment | employees | at 2026-03-31 | 384 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,619
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 13922000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 3481000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 3481000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3481000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 3481000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 382000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 382000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 10300000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 10300000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 17678000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 16637000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 28360000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 27319000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -453000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -4083000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 45310000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 40638000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 368000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 783000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 331000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant_NonConsolidatedMember | 322000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 1105000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 46010000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 41744000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 49215000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 45009000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 12444000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 8679000000 | JPY |
| Beginning merchandise and finished goods cos | Prior1YearDuration_NonConsolidatedMember | 13367000000 | JPY |
| Beginning merchandise and finished goods cos | CurrentYearDuration_NonConsolidatedMember | 7381000000 | JPY |
| Cost of products manufactured | Prior1YearDuration_NonConsolidatedMember | 14301000000 | JPY |
| Cost of products manufactured | CurrentYearDuration_NonConsolidatedMember | 12531000000 | JPY |
| Cost of purchased goods | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Cost of purchased goods | CurrentYearDuration_NonConsolidatedMember | 31000000 | JPY |
| Total beginning and purchase of goods | Prior1YearDuration_NonConsolidatedMember | 27668000000 | JPY |
| Total beginning and purchase of goods | CurrentYearDuration_NonConsolidatedMember | 19944000000 | JPY |
| Ending merchandise and finished goods cos | Prior1YearDuration_NonConsolidatedMember | 7381000000 | JPY |
| Ending merchandise and finished goods cos | CurrentYearDuration_NonConsolidatedMember | 5806000000 | JPY |
| Loss on valuation of inventories cos | Prior1YearDuration_NonConsolidatedMember | -2626000000 | JPY |
| Loss on valuation of inventories cos | CurrentYearDuration_NonConsolidatedMember | -2275000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 17660000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 11861000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | -5215000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | -3182000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 2075000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1755000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -7291000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -4937000000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 43000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |