Annual report
5541.TEDINET S100OCRF
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥32.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥44.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥493m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥13.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥972m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥203m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥625m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥810m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥11.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥89.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥70.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥71.9bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥70.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥63.5bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥64.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥62.6bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.5bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.5bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥21.5bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥399m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥394m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥785m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥102m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥398m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥582.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.61 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.06 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.37 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.56 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,095.12 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,421.84 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,242.7 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,291.66 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,199.09 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.5% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 460 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 458 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 459 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 456 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 464 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥56.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥31.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥43.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥48.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥39.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥526m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥12.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.3bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥587m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥446m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥12.6bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥11.2bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥775m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.0bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥75.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥61.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥56.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥58.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥56.3bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.0bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥66.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥54.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥50.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥51.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥49.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥25.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥21.0bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥572.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.56 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.75 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.14 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.43 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥175 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,400.85 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,767.66 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,597.99 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,644.52 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,529.47 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 18.6% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 19,577,071 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,577,071 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 416 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 415 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 417 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 411 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 417 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 81
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 18 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥142m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥109m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥9m |
| Gas Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥35m |
| Gas Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥24m |
| Gas Businessreportable segment | employees | at 2022-03-31 | 14 pure |
| Gas Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥576m |
| Gas Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥466m |
| Gas Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥109m |
| Gas Businessreportable segment | segment assets | at 2022-03-31 | ¥568m |
| Gas Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥10m |
| Nickelreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥649m |
| Nickelreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥222m |
| Nickelreportable segment | employees | at 2022-03-31 | 428 pure |
| Nickelreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥56.3bn |
| Nickelreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥56.3bn |
| Nickelreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥0 |
| Nickelreportable segment | segment assets | at 2022-03-31 | ¥86.2bn |
| Nickelreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥5.0bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥685m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥247m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥56.9bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥56.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥109m |
| —segment total | segment assets | at 2022-03-31 | ¥86.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥686m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥256m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥57.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥57.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥89.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥43m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥103m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥9m |
| Gas Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥7m |
| Gas Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥23m |
| Gas Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥617m |
| Gas Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥513m |
| Gas Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥103m |
| Gas Businessreportable segment | segment assets | at 2021-03-31 | ¥497m |
| Gas Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥21m |
| Nickelreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Nickelreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥337m |
| Nickelreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥30.4bn |
| Nickelreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥30.4bn |
| Nickelreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥0 |
| Nickelreportable segment | segment assets | at 2021-03-31 | ¥71.8bn |
| Nickelreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥567m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥360m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥31.0bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥30.9bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥103m |
| —segment total | segment assets | at 2021-03-31 | ¥72.3bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥546m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥378m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥75.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥502m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 18 pure |
| Nickelreportable segment | employees | at 2022-03-31 | 398 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,586
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | -329000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | 79000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 560000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -233000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 78000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 156000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 20000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 186000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | -51000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | 634000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -79000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -100000000 | JPY |
| Increase decrease in provision for loss contract ope cf | Prior1YearDuration | -129000000 | JPY |
| Increase decrease in provision for loss contract ope cf | CurrentYearDuration | -70000000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | Prior1YearDuration | -422000000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | CurrentYearDuration | -0 | JPY |
| Other net ope cf | Prior1YearDuration | -386000000 | JPY |
| Other net ope cf | CurrentYearDuration | -4000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 2235000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1788000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 3800000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 6744000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -0 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -0 | JPY |
| Income taxes paid refund ope cf | Prior1YearDuration | -205000000 | JPY |
| Income taxes paid refund ope cf | CurrentYearDuration | -674000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 5829000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 7857000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YearDuration | -2200000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYearDuration | -500000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | － | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -1126000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 225000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -319000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -1427000000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1YearDuration | 800000000 | JPY |
| Proceeds from redemption of securities inv cf | CurrentYearDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -15000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -6000000 | JPY |
| Other net inv cf | Prior1YearDuration | -46000000 | JPY |
| Other net inv cf | CurrentYearDuration | -73000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -1781000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -2909000000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -98000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -781000000 | JPY |
| Other net fin cf | Prior1YearDuration | -4000000 | JPY |
| Other net fin cf | CurrentYearDuration | -3000000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -102000000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -785000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |