Half-year report · HY
5537.TEDINET S100YWKS
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥816m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥539m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥801m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥528m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥801m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥528m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥616m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥982m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥370m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥92m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥466m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥95m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥145m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥65m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥206m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.3 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.62 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.21 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.93 | 2026-01-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.58 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.52 | 2025-01-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.1% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,194,000 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,183,200 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,033,300 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | InterimInstant_NonConsolidatedMember | 11431000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 69390000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 139211000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1867176000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 2483070000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -171750000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2014956000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 2461962000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1183000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 1183000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2016140000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 2463145000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5260357000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 5983367000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3512466000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 5417814000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 1577354000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2223214000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1935111000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 3194599000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1396311000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 2379072000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 538800000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 815527000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 401000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 2930000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 4000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 4000 | JPY |
| Subsidy income noi | Prior1InterimDuration_NonConsolidatedMember | 6600000 | JPY |
| Subsidy income noi | InterimDuration_NonConsolidatedMember | 3203000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 985000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 2541000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 7990000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 8678000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 12094000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 20808000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 7179000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 2710000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 19273000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 23518000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 527517000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 800687000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 527517000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 800687000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 157712000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 184793000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 369805000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 615894000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 527517000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |