Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥6.4bn2024-10-01 → 2025-03-31StandaloneNet sales
Revenue¥7.9bn2023-10-01 → 2024-09-30StandaloneNet sales (5-year summary)
Revenue¥5.0bn2023-10-01 → 2024-03-31StandaloneNet sales
Operating income¥783m2024-10-01 → 2025-03-31StandaloneOperating income
Operating income¥703m2023-10-01 → 2024-03-31StandaloneOperating income
Ordinary income¥693m2024-10-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥630m2023-10-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥648m2023-10-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥693m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥657m2023-10-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥477m2024-10-01 → 2025-03-31StandaloneProfit loss
Net income¥380m2023-10-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Net income¥444m2023-10-01 → 2024-03-31StandaloneProfit loss
Total assets¥18.7bnat 2025-03-31StandaloneAssets
Total assets¥15.9bnat 2024-09-30StandaloneAssets
Total assets¥12.4bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥15.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥13.2bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.8bnat 2024-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-09-30dStandaloneCash and cash equivalents
Operating cash flow¥3.3bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.3bn2023-10-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥826m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥4.2bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.4bn2023-10-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥247m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥1.9bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.9bn2023-10-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥415m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥84.262024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.842023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.552023-10-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥83.112024-10-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.82023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.162023-10-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio17.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,857,550at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,822,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,804,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 495
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1303687000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2139962000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1130352000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2857550
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5715700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2857550
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5715700
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1830000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.6410
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember161500
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0566
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember96872
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0339
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember60000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0210
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember49100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0172
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember46300
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0162
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0140
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember35100
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0123
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember23600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0083
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember17600
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0062
Number of shares heldCurrentQuarterInstant2360072
Shareholding ratioCurrentQuarterInstant0.8266
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2852700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28527
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2450
Number of shares issued shares voting rightsCurrentQuarterInstant2857550
Number of voting rights issued shares voting rightsCurrentQuarterInstant28527
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0008
Number of shares held in own name treasury shares etcCurrentQuarterInstant2400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0008
Cash and depositsPrior1YearInstant_NonConsolidatedMember1130352000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2139962000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember689042000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass