Annual report
550A.TEDINET S100YA88
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2023-04-01 → 2024-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥298m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥285m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥295m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥289m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥288m | 2023-04-01 → 2024-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥143m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥185m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥295m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥289m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥213m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥211m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥191m | 2023-04-01 → 2024-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥98m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥119m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2024-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.6bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥612m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥713m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-03-31d | Standalone | Net assets |
| Net assets / equity | ¥869m | at 2023-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥785m | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥912m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥963m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥912m | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥963m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥875m | at 2024-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥15m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥220m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥327m | 2023-04-01 → 2024-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥48m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2023-04-01 → 2024-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥61m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥83m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥95m | 2023-04-01 → 2024-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥277.26 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥274.04 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.65 | 2023-04-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13,148.8 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16,165.64 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2023-04-01 → 2024-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2,100 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1,200 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,792.14 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,584.88 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,364.84 | at 2024-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥114,892.88 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥106,440.56 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 69.3% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2024-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 16.4% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.9% | 2023-04-01 → 2024-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 876,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760 | at 2024-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,760 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 330 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 311 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 300 | at 2024-03-31d | Standalone | Number of employees |
| Employees | 301 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 294 | at 2022-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 904
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 611848000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 160000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 160000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 3150000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 3150000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3150000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 3150000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 26269000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 31659000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 120000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 120000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 977008000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1131189000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1123277000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1282848000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -66226000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -66226000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1220201000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1379771000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1220201000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1379771000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1933503000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 1991620000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 3565000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 3639630000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 2595492000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 2646334000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 969507000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 993296000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 96660000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 96660000 | JPY |
| Payroll and allowances sga | Prior1YearDuration_NonConsolidatedMember | 200077000 | JPY |
| Payroll and allowances sga | CurrentYearDuration_NonConsolidatedMember | 222668000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 29514000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 24837000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration_NonConsolidatedMember | 9666000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration_NonConsolidatedMember | 14754000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration_NonConsolidatedMember | 14754000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 50261000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 50620000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 13593000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 15395000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 34479000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 35158000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 28675000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 28488000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 10364000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 12104000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 14379000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |