Quarterly report · Q3
5491.TEDINET S100Q581
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥49.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥855m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥846m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥969m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥626m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥626m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥72.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥72.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥68.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥48.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥93.63 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥376.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥359.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥989m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥989m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥842m |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥825m |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.3bn |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥985m |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥40.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥39.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥989m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥821m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥821m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥796m |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E01276-000Processed Products Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥802m |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.2bn |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.4bn |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥814m |
| jpcrp040300-q3r_E01276-000Steel Strip Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥849m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥37.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥821m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 72179000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 72666000000 | JPY |
| Net sales | Prior1YTDDuration | 36337000000 | JPY |
| Net sales | CurrentYTDDuration | 39321000000 | JPY |
| Cost of sales | Prior1YTDDuration | 31690000000 | JPY |
| Cost of sales | CurrentYTDDuration | 34388000000 | JPY |
| Gross profit | Prior1YTDDuration | 4647000000 | JPY |
| Gross profit | CurrentYTDDuration | 4933000000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 934000000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 856000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 1666000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 1813000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 29000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 30000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 113000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 103000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 183000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 148000000 | JPY |
| Other sga | Prior1YTDDuration | 864000000 | JPY |
| Other sga | CurrentYTDDuration | 915000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3791000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3867000000 | JPY |
| Operating income | Prior1YTDDuration | 855000000 | JPY |
| Operating income | CurrentYTDDuration | 1065000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 51000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 69000000 | JPY |
| Rent income noi | Prior1YTDDuration | 28000000 | JPY |
| Rent income noi | CurrentYTDDuration | 28000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Salse of scraps income noi | Prior1YTDDuration | 33000000 | JPY |
| Salse of scraps income noi | CurrentYTDDuration | 35000000 | JPY |
| Other noi | Prior1YTDDuration | 39000000 | JPY |
| Other noi | CurrentYTDDuration | 33000000 | JPY |
| Non operating income | Prior1YTDDuration | 157000000 | JPY |
| Non operating income | CurrentYTDDuration | 169000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 104000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 126000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 73000000 | JPY |
| Depreciation noe | Prior1YTDDuration | 41000000 | JPY |
| Depreciation noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 20000000 | JPY |
| Other noe | CurrentYTDDuration | 22000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 166000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 222000000 | JPY |
| Ordinary income | Prior1YTDDuration | 846000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1013000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |